|
|
|
|
|
|
|
|
|
Total
|
|
|
12,468,301
|
(185,000)
|
12,283,301
|
12,176,017
|
|
|
|
|
|
|
|
|
|
Community Health Administration:
Community Health Surveillance Administration
|
321001
|
General
|
5,383,664
|
(653,915)
|
4,729,769
|
4,614,151
|
|
|
|
Special
|
320,000
|
115,000
|
435,000
|
368,220
|
|
|
|
Federa1
|
1,526,767
|
31,500
|
1,558,247
|
1,378,438
|
|
Total
|
|
|
7,230,431
|
(507,415)
|
6,723,016
|
6,360,809
|
|
Laboratories Administration
|
321002
|
General
|
10,737,735
|
411,163
|
11,148,898
|
11,078,204
|
|
|
|
Special
|
1,669,000
|
|
1,669,000
|
1,669,000
|
|
|
|
Federal
|
1,107,559
|
82,002
|
1,189,561
|
1,189,561
|
|
Total
|
|
|
13,514,294
|
493,165
|
14,007,459
|
13.936,765
|
|
Addiction Services Administration
|
321102
|
General
|
34,573,072
|
(7,528)
|
34,565,544
|
26,776,384
|
|
|
|
Special
|
491,370
|
432,000
|
923,370
|
477,389
|
|
|
|
Federal
|
28,836,442
|
5,448,513
|
34,284,955
|
30,308,260
|
|
Total
|
|
|
63,900,884
|
5,872,985
|
69,773,869
|
57,562,033
|
|
Mental Hygiene
|
|
|
|
|
|
|
|
Mental Hygiene Administration
|
321201
|
General
|
85,013,114
|
(3,788,003)
|
81,225,111
|
78,558,443
|
|
|
|
Special
|
|
510,000
|
510,000
|
282,299
|
|
|
|
Federal
|
1,351,450
|
1,647,887
|
2,999,337
|
2,807,900
|
|
Total
|
|
|
86,364,564
|
(1,630,116)
|
84,734,448
|
81,648,642
|
|
Maryland Psychiatric Research Center
|
321202
|
General
|
3,199,922
|
|
3,199,922
|
3,199,922
|
|
Walter P. Carter Community Mental Health and
|
|
|
|
|
|
|
|
Retardation Center
|
321203
|
General
|
19,800,689
|
1,343,079
|
21,143,768
|
21,092,907
|
|
|
|
Special
|
16,000
|
|
16,000
|
15,619
|
|
Total
|
|
|
19,816,689
|
1,343,079
|
21,159,768
|
21,108,526
|
|
Thomas B. Finan Hospital Center
|
321204
|
General
|
9,840,233
|
(99,804)
|
9,740,429
|
9,704,454
|
|
|
|
Special
|
365,338
|
20,909
|
386,247
|
375,47
|
|
|
|
Federal
|
|
3,600
|
3,600
|
3,594
|
STATE OF MARYLAND
Comparison of Budget Expenditures and Encumbrances(a)
For the Fiscal Year Ending June 30, 1982
|
Major Purpose or Function
|
Agency/Unit
|
|
Original
|
Budget
|
Authorized
|
|
|
Agency/Unit Name
|
Code No.
|
Fund
|
Budget
|
Amendments
|
Budget
|
Expenditures
|
Encumbrances
Total
Variance
|
 |