|
Health, Hospitals and Mental Hygiene:
Department of Health, Hospitals and Mental Hygiene:
Office of the Secretary
|
320101
|
General
|
6,082,835
|
(4,342,664)
|
1,740,171
|
1,680,957
|
|
Deputy Secretary for Operations
|
320301
|
General
Special
Federal
|
19,610,173
50,000
4,243,579
|
(121,985)
240,000
19,179
|
19,488,188
290,000
4,262,758
|
18,329,022
244,855
3,713,225
|
|
Total
|
|
|
23,903,752
|
137,194
|
24,040,946
|
22,287,102
|
|
Office of the Chief Medical Examiner
|
320302
|
General
|
4,053,595
|
(10,544)
|
4,043,051
|
4,037,570
|
|
Deputy Secretary for Public Health Services
|
320601
|
General
Federal
|
2,417,810
46,107
|
(268,940)
|
2,148,870
46,107
|
1,969,799
1,721
|
|
Total
|
|
|
2,463,917
|
(268,940)
|
2,194,977
|
1,971,520
|
|
Local Health Administration
|
320602
|
General
Special
Federal
|
59,202,9/5
31,613,979
47,970,013
|
371,153
100,000
1,726,342
|
59,574,128
31,713,979
49,696,355
|
46,561,625
29,737,747
44,176,937
|
|
Total
|
|
|
138,766,967
|
2,197,495
|
140,984,462
|
120,476,309
|
|
AIDS Administration
|
320604
|
General
Special
Federal
|
3,991,493
81,880
7,212,955
|
209,827
80,000
1,922,781
|
4,201,320
161,880
9,135,736
|
4,182,150
17,055
8,840,091
|
|
Total
|
|
|
11,286,328
|
2,212,608
|
13,498,936
|
13,039,296
|
|
Aged and Chronically Ill Services:
Montebello Center
|
320902
|
General
|
19,945,655
|
(400,969)
|
19,544,686
|
19,544,686
|
|
Western Maryland Center
|
320903
|
General
Special
Federal
|
12,171,698
619,574
12,103
|
(305,439)
|
11,866,259
619,574
12,103
|
11,845,988
568,848
12,103
|
|
Total
|
|
|
12,803,375
|
(305,439)
|
12,497,936
|
12,426,939
|
|
Deer's Head Center
|
320904
|
General
Special
|
10,709,480
1,758,821
|
(185,000)
|
10,524,480
1,758,821
|
10,504,385
1,671,632
|
STATE OF MARYLAND
Comparison of Budget Expenditures and Encumbrances(a)
For the Fiscal Year Ending June 30, 1992
|
Major Purpose or Function
Agency/Unit Name
|
Agency/Unit
Code No.
|
Fund
|
Original
Budget
|
Budget
Amendments
|
Authorized
Budget
|
Expenditures
|
Encumbrances
Total
Variance
|
 |