|
Total
|
|
|
10,205,571
|
(75,295)
|
10,130,276
|
10,083,495
|
|
Regional Institute for Children and Adolescents -
|
|
|
|
|
|
|
|
Baltimore
|
321205
|
General
|
4,943,798
|
183,026
|
5,126,824
|
5,101,147
|
|
|
|
Special
|
5,000
|
|
5,000
|
4,286
|
|
|
|
Federal
|
48,531
|
13,000
|
61,531
|
61,531
|
|
Total
|
|
|
4,997,329
|
196,026
|
5,193,355
|
5,166,964
|
|
Crownsville Hospital Center
|
321206
|
General
|
21,172,019
|
1,935,526
|
23,107,545
|
23,024,072
|
|
|
|
Special
|
503,240
|
|
503,240
|
379,729
|
|
|
|
Federal
|
15,116
|
21,300
|
36,416
|
30,387
|
|
Total
|
|
|
21,690,375
|
1,956,826
|
23,647,201
|
23,434,188
|
|
Eastern Shore Hospital Center
|
321207
|
General
|
14,223,934
|
(537,581)
|
13,686,353
|
13,626,805
|
|
|
|
Special
|
402,665
|
|
402,685
|
359,116
|
|
Total
|
|
|
14,626,619
|
(537,581)
|
14,089,038
|
13,985,921
|
|
Springfield Hospital Center
|
321208
|
General
|
56,052,320
|
(1,845,891)
|
54,206,429
|
54,044,956
|
|
|
|
Special
|
293,336
|
|
293,336
|
140,124
|
|
|
|
Federal
|
48,258
|
5,135
|
53,393
|
44,331
|
|
Total
|
|
|
56,393,914
|
(1,840,756)
|
54,553,158
|
54,229,411
|
|
Spring Grove Hospital Center
|
321209
|
General
|
39,742,739
|
1,461,302
|
41,204,041
|
41,051,658
|
|
|
|
Special
|
239,448
|
|
239,448
|
174,569
|
|
|
|
Federal
|
|
9,400
|
9,400
|
9,400
|
|
Total
|
|
|
39,982,187
|
1,470,702
|
41,452,689
|
41,235,627
|
|
Clifton T. Perkins Hospital Center
|
321210
|
General
|
18,032,361
|
90,399
|
18,122,760
|
18,069,709
|
|
|
|
Special
Federal
|
130,809
|
|
130,809
|
85,809
|
|
Total
|
|
|
18,163,170
|
90,399
|
18,253,569
|
18,155,518
|
|
Regional Institute for Children and Adolescents -
|
|
|
|
|
|
|
|
Montgomery County
|
321211
|
General
|
6,724,904
|
79
|
6,724,983
|
6,697,020
|
|
|
|
Special
|
41,394
|
|
41,394
|
31,950
|
STATE OF MARYLAND
Comparison of Budget Expenditures and Encumbrances(a)
For the Fiscal Year Ending June 30, 1992
|
Major Purpose or Function
|
Agency/Unit
|
|
Original
|
Budget
|
Authorized
|
|
|
Agency/Unit Name
|
Code No.
|
Fund
|
Budget
|
Amendments
|
Budget
|
Expenditures
|
Encumbrances
Total
Variance
|
 |