STATE ROADS COMMISSION.
SUMMARY OF BUDGET
1934-1935
BASED ON NORMAL INCOME FROM GASOLINE TAXES. AND FEDERAL AID REVENUE, BUT NOT CONTEMPLATING EXTRAORDINARY BOND ISSUES
BY THE COUNTIES
 
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
 
|
 
|
Required for
|
 
|
 
|
 
|
 
|
 
|
Administrative,
|
 
|
 
|
 
|
 
|
 
|
Operating,
|
 
|
 
|
 
|
 
|
 
|
Transportation
|
 
|
 
|
 
|
 
|
 
|
Supervision
|
 
|
 
|
 
|
 
|
 
|
and Accounting
|
Required
|
Total
|
 
|
 
|
 
|
Expense,
|
For Direct
|
Required for
|
 
|
 
|
Required
|
Chargeable to
|
Supervision
|
Overhead and
|
Total Amount
|
 
|
For Direct
|
Construction as
|
and Inspection
|
Inspection, Total
|
Authorized for
|
 
|
Expenditures
|
Overhead
|
of Construction
|
of Columns 2 & 8
|
Expenditure
|
1934
|
 
|
 
|
 
|
 
|
 
|
Application of Lateral Road Gasoline Tax —
|
$2,662,645 65
|
$273,118 27
|
$180,429 22
|
$453,547 49
|
$3,116,193 14
|
Application of Grade Elimination Gasoline Tax — —
|
738,121 88
|
75,672 31
|
49 991 15
|
125,663 46
|
868,784 84
|
Application of Funds for Reconstruction, Betterments and Ad-
|
 
|
 
|
 
|
 
|
 
|
ditions _ - _ _
|
1,795,153 93
|
184,099 23
|
121,620 86
|
305,720 09
|
2.100,874 02
|
Application of Funds for Maintenance of State System of Roads
|
 
|
 
|
 
|
 
|
 
|
and Bridges — _
|
3,028.716 69
|
_ _
|
_
|
 
|
3,028,716 69
|
Application of Post Road — Federal Aid Funds
|
765,069 34
|
78,488 60
|
51,851 66
|
130,340 26
|
895,409 60
|
Application of Funds for Roadside Beautiflcation _ _ _
|
8,451 51
|
86713
|
566 24
|
1,423 37
|
9,874 88
|
TOTAL, REQUIRED FOB DIRECT EXPENDITURE. ___ _
|
$8,998,158 50
|
 
|
 
|
 
|
 
|
TOTAL OVERHEAD AND DIRECT CHARGES _
|
 
|
$612 235 54
|
$404 459 13
|
$1,016,694 67
|
 
|
TOTAL AUTHORIZED EXPENDITURES _ _ _ _ _
|
 
|
 
|
 
|
 
|
$10,014,863 17
|
Additional Estimated Revenue. _
|
 
|
 
|
 
|
 
|
89,980 00
|
TOTAL AUTHORIZED EXPENDITURES PLUS ADDITIONAL
|
 
|
 
|
 
|
 
|
 
|
ESTIMATED REVENUE _
|
 
|
 
|
 
|
 
|
$10,104,838 17
|
Emergency Deductions $423,940 00
|
 
|
 
|
 
|
 
|
 
|
Additional Estimated Revenue Deductions. 89,980.00
|
 
|
 
|
 
|
 
|
 
|
$513.920 00
|
 
|
 
|
 
|
 
|
513,920 00
|
TOTAL AUTHORIZED EXPENDITURES LESS FUNDS RE-
|
 
|
 
|
 
|
 
|
 
|
TURNED BY STATE ROADS COMMISSION TO THE
|
 
|
 
|
 
|
 
|
 
|
GENERAL TREASURY
|
 
|
 
|
 
|
 
|
$9,590,913 17
|
(The sum of $513,920 00 is the reduction in salaries and expenses of the State Roads Commission returned to the General Treasury by the State Roads Com-
mission, and is held by the General Treasury free and clear of all claims or charges of the State Roads Commission )
(Page 1243)
|
|