|
-192-
STATE OF MARYLAND
Statement of Changes in Debt Service Fund
For the Fiscal Year Ended June 30, 1990
|
|
|
Revenues -
Property
|
exhibit A-l
Accrued and
|
|
|
|
|
|
Expenditures
|
|
|
|
|
Balance
|
Tax
|
Deferred
|
Other
|
Transfers
|
Transfers
|
Total Funds
|
|
|
|
Balance
|
|
Capital Projects Fund Accounts
|
July 1,1989
|
(A)
|
Revenues
|
Revenues (C)
|
In (B)
|
Out (B)
|
Available
|
Interest
|
Redemption
|
Total
|
June 30,1990
|
|
Community Mental Health Center Components
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan of 1984
|
(1,830)
|
123,165
|
|
43,978
|
|
|
165,313
|
114,925
|
80,000
|
194,925
|
(29,612)
|
|
Elderly Citizens Activities Centers Improvements
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan of 1984
|
14,728
|
46,786
|
|
16,706
|
|
|
78,220
|
64,468
|
25,000
|
89,468
|
(11,248)
|
|
Hillandale Center Loan of 1984
|
9,712
|
15,518
|
|
5,541
|
|
|
30,771
|
19,503
|
15,000
|
34,503
|
(3,732)
|
|
Barf ord Comity Detention Center Loan of 1984
|
(428)
|
27,842
|
|
9,941
|
|
|
37,355
|
24,050
|
2O,000
|
44,050
|
(6,695)
|
|
Anne Arundel County Detention Center Loan of 1984
|
15,049
|
36,731
|
|
13,115
|
|
|
64,895
|
43,725
|
30,000
|
73,725
|
(8,830)
|
|
Baltimore City Jail Loan of 1984
|
(29,045)
|
77,838
|
|
27,793
|
|
|
76,586
|
95,300
|
|
95,300
|
(18,714)
|
|
Prince George's County Prerelease Jail Loan of 1984
|
|
2,621
|
|
936
|
|
4,188
|
(631)
|
|
|
|
(631)
|
|
Washington College Loan of 1984
|
104,867
|
169,385
|
|
60,482
|
|
|
334,734
|
210,458
|
165,000
|
375,458
|
(40,724)
|
|
Villa Julie College Loan of 1984
|
(1,244)
|
81,312
|
|
29,034
|
|
|
109,102
|
73,650
|
55,000
|
128,650
|
(19,548)
|
|
Western Maryland Conference Center Loan of 1984
|
(285)
|
21,743
|
|
7,764
|
|
|
29,222
|
19,450
|
15,000
|
34,450
|
(5,228)
|
|
Museum of Art Loan of 1984
|
51,787
|
82,750
|
|
29,547
|
|
|
164,084
|
103,980
|
8O,000
|
183,980
|
(19,896)
|
|
The Walters Art Gallery Loan of 1984
|
(1,036)
|
70,806
|
|
25,282
|
|
|
95,052
|
62,075
|
50,000
|
112,075
|
(17,023)
|
|
Leakin Park Loan of 1984
|
(789)
|
54,626
|
|
19,505
|
|
|
73,342
|
46,475
|
40,000
|
86,475
|
(13,133)
|
|
Edward P. Thomas, Jr. Pool Loan of 198A
|
(302)
|
20,262
|
|
7,235
|
|
|
27,195
|
32,065
|
|
32,065
|
(4,870)
|
|
Industrial and Commercial Redevelopment Fund
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan of 1984
|
30,725
|
163,047
|
|
58,218
|
|
|
251,990
|
191,190
|
1OO,000
|
291,190
|
(39,200)
|
|
Small Business Development Contract Financing
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan of 1984
|
(1,222)
|
83,183
|
|
29,702
|
|
|
111,663
|
76,663
|
55,000
|
131,663
|
(20,000)
|
|
Maryland Housing Rehabilitation Loan of 1984
|
16,676
|
217,015
|
|
77,488
|
|
|
311,179
|
208,353
|
155,000
|
363,353
|
(52,174)
|
|
Maryland Industrial Development Financing
|
|
|
|
|
|
|
|
|
|
|
|
|
Authority Insurance Fund Loan of 1984
|
(2,441)
|
163,409
|
|
58,348
|
|
|
219,316
|
153,600
|
105,000
|
258,600
|
(39,284)
|
|
Residential Energy Conservation Loan of 1984
|
(242)
|
15,998
|
|
5,712
|
|
|
21,468
|
15,313
|
10,000
|
25,313
|
(3,845)
|
|
Maryland Housing Fund Loan of 1984
|
(2,762)
|
187,639
|
|
66,999
|
|
|
251,876
|
176,988
|
120,000
|
296,988
|
(45,112)
|
|
Maryland Industrial Land Loan of 1984
|
(3,617)
|
246,853
|
|
88,143
|
|
|
331,379
|
230,725
|
160,000
|
390,725
|
(59,346)
|
|
Elderly Rental Housing Loan of 1984
|
(1,222)
|
83,183
|
|
29,702
|
|
|
111,663
|
76,663
|
55,000
|
131,663
|
(2O,000)
|
|
Homeowners1 Emergency Mortgage Assistance
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan of 1984
|
(609)
|
39,966
|
|
14,271
|
|
|
53,628
|
38,238
|
25,000
|
63,238
|
(9,610)
|
|
General Construction Loan of 1985
|
81,308
|
3,053,470
|
|
1,090,287
|
|
55,299
|
4,169,766
|
3,873,873
|
1,O3O,000
|
4,903,873
|
(734,107)
|
|
State Public School Construction and Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvement Loan of 1985
|
617,475
|
|
|
3,880,636
|
|
999
|
4,497,112
|
2,188,804
|
1,715,000
|
3,903,804
|
593,308
|
|
Controlled Hazardous Substance Cleanup Loan of 1985
|
16,185
|
25,861
|
|
9,234
|
|
|
51,280
|
32,498
|
25,000
|
57,498
|
(6,218)
|
|
Public Junior or Community and Regional Community
|
|
|
|
|
|
|
|
|
|
|
|
|
College Facilities Construction Loan of 1985
|
15,445
|
118,749
|
|
42,401
|
|
16,751
|
159,844
|
163,393
|
25,000
|
188,393
|
(28,549)
|
|
Community Mental Health Centers Loan of 1985
|
61,496
|
98,265
|
|
35,087
|
|
|
194,848
|
123,473
|
95,000
|
218,473
|
(23,625)
|
|
Shore Erosion Control Loan of 1985
|
32,365
|
51,718
|
|
18,467
|
|
|
102,550
|
64,985
|
5O,000
|
114,985
|
(12,435)
|
|
Comprehensive Flood Management Loan of 1985
|
32,365
|
51,718
|
|
18,467
|
|
|
102,550
|
64,985
|
5O,000
|
114,985
|
(12,435)
|
EXHIBIT D-2 Continued
|
 |