|
STATE OF MARYLAND
Statement of Changes in Debt Service Fund
For the Fiscal Year Ended June 30, 1990
|
|
|
Revenues -
Property
|
Exhibit A-l
Accrued and
|
|
|
|
|
|
Expenditures
|
|
|
|
|
Balance
|
Tax
|
Deferred
|
Other
|
Transfers
|
Transfers
|
Total Funds
|
|
|
|
Balance
|
|
Capital Projects Fund Accounts
|
July 1,1989
|
(A)
|
Revenues
|
Revenues (C)
|
In (B)
|
Out (B)
|
Available
|
Interest
|
Redemption
|
Total
|
June 30,1990
|
|
Solid Haste Facilities Loan of 1983
|
(4,819)
|
328,674
|
|
117,358
|
|
|
441,213
|
300,230
|
220,000
|
520,230
|
(79,017)
|
|
John F. Kennedy Institute for Handicapped
|
|
|
|
|
|
|
|
|
|
|
|
|
Children Loan of 1983
|
(1,527)
|
106,309
|
|
37 ,959
|
|
|
142,741
|
93,300
|
75,000
|
168,300
|
(25,559)
|
|
Church Hospital Loan of 1983
|
(242)
|
15,998
|
|
5,712
|
|
|
21,468
|
15,313
|
1O,000
|
25,313
|
(3,845)
|
|
The Benedictine School Loan of 1983
|
(316)
|
20,596
|
|
7,354
|
|
|
27,634
|
17,585
|
15,000
|
32,585
|
(4,951)
|
|
Edgewater Village Community Development
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan of 1983
|
(«J5)
|
31,972
|
|
11,416
|
|
|
42,903
|
30,588
|
2O,000
|
50,588
|
(7,685)
|
|
Carroll Creek Project Loan of 1983
|
77,896
|
127,869
|
|
45,658
|
|
|
251,423
|
138,830
|
105,000
|
243,830
|
7,593
|
|
Prince George's County Detention Center and
|
|
|
|
|
|
|
|
|
|
|
|
|
Correctional Centers Loan of 1983
|
(10,413)
|
701,377
|
|
250,437
|
|
|
941,401
|
610,025
|
5OO,000
|
1,110,025
|
(168,624)
|
|
Caroline County Jail Loan of 1983
|
(115)
|
7,474
|
|
2,669
|
|
|
10,028
|
6,825
|
5,000
|
11,825
|
(1,797)
|
|
Carroll County Jail Loan of 1983
|
(38,822)
|
31,972
|
|
11,416
|
|
|
4,566
|
30,588
|
2O,000
|
50,588
|
(46,022)
|
|
Western Maryland College Loan of 1983
|
(3<*6)
|
22,661
|
|
8,091
|
|
|
30,406
|
20,855
|
15,000
|
35,855
|
(5,449)
|
|
Goucher College Loan of 1983
|
32,365
|
51,737
|
|
18,473
|
|
29
|
102,546
|
64,985
|
5O,000
|
114,985
|
(12,439)
|
|
Maryland Institute College of Art Loan of 1983
|
(856)
|
59,169
|
|
21,127
|
|
|
79,440
|
53,668
|
4O,000
|
93,668
|
(14,228)
|
|
Johns Hopkins University Whiting School of
|
|
|
|
|
|
|
|
|
|
|
|
|
Engineering Loan of 1983
|
(1,578)
|
106,122
|
|
37,892
|
|
|
142,436
|
92,950
|
75,000
|
167,950
|
(25,514)
|
|
Maryland Science Center Loan of 1983
|
(285)
|
21,743
|
|
7,764
|
|
|
29,222
|
19,450
|
15,000
|
34,450
|
(5,228)
|
|
Day Care Facilities Financing Loan of 1983
|
(893)
|
61,491
|
|
21,956
|
|
|
82,554
|
52,340
|
45,000
|
97,340
|
(14,786)
|
|
Die Lyric Loan of 1983
|
(1,169)
|
81,800
|
|
29,208
|
|
|
109,839
|
69,505
|
60,000
|
129,505
|
(19,666)
|
|
Rail Property Rehabilitation Loan of 1983
|
(1,214)
|
82,776
|
|
29,556
|
|
|
111,118
|
76,018
|
55,000
|
131,018
|
(19,900)
|
|
Oxon Hill Manor Loan of 1983
|
(285)
|
21,743
|
|
7,764
|
|
|
29,222
|
19,450
|
15,000
|
34,450
|
(5,228)
|
|
Baltimore Zoo Loan of 1983
|
(808)
|
56,263
|
|
20,090
|
|
|
75,545
|
49,070
|
40,000
|
89,070
|
(13,525)
|
|
Civic Center Loan of 1983
|
80,916
|
132,324
|
|
47,248
|
|
|
260,488
|
162,300
|
130,000
|
292,300
|
(31,812)
|
|
Consolidated Downtown Fire Station Loan of 1983
|
25,083
|
40,839
|
|
14,582
|
|
|
80,504
|
50,325
|
40,000
|
90,325
|
(9,821)
|
|
Jewish Heritage Center Loan of 1983
|
(242)
|
15,998
|
|
5,712
|
|
|
21,468
|
15,313
|
10,000
|
25,313
|
(3,845)
|
|
Calvert Mansion Loan of 1983
|
(285)
|
21,743
|
|
7,764
|
|
|
29,222
|
19,450
|
15,000
|
34,450
|
(5,228)
|
|
Glen Burnie Urban Renewal Loan of 1983
|
(2,441)
|
163,409
|
|
58,348
|
|
|
219,316
|
153,600
|
105,000
|
258,600
|
(39,284)
|
|
General Construction Loan of 1984
|
380,391
|
5,636,648
|
|
2,661,929
|
|
35,873
|
8,643,095
|
7,138,958
|
2,210,000
|
9,348,958
|
(705,863)
|
|
State Public School Construction and Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvement Loan of 1984
|
511,289
|
|
|
4,116,073
|
|
|
4,627,362
|
2,276,073
|
1,840,000
|
4,116,073
|
511,289
|
|
Public Junior, Community and Regional Community
|
|
|
|
|
|
|
|
|
|
|
|
|
College Construction Loan of 1984
|
(15,078)
|
126,914
|
|
45,316
|
|
|
157,152
|
172,665
|
15,000
|
187,665
|
(30,513)
|
|
Comprehensive Flood Management Loan of 1984
|
15,643
|
61,177
|
|
21,844
|
|
|
98,664
|
63,373
|
5O,000
|
113,373
|
(14,709)
|
|
Shore Erosion Control Loan of 1984
|
36,068
|
193,915
|
|
68,983
|
|
|
298,966
|
204,693
|
140,000
|
344,693
|
(45,727)
|
|
Chesapeake Bay Hater Quality Loan of 1984
|
971,809
|
73,841
|
111,277
|
26,366
|
|
5,863
|
1,177,430
|
193,045
|
45,000
|
238,045
|
939,385
|
|
Chesapeake Bay Shoreline Improvement Loan of 1984
|
60,848
|
97,835
|
|
34,934
|
|
|
193,617
|
122,138
|
95,000
|
217,138
|
(23,521)
|
|
Redhouse Run Stormwater Systems Loan of 1984
|
(186)
|
20,593
|
|
7,353
|
|
|
27,760
|
32,711
|
|
32,711
|
(4,951)
|
EXHIBIT D-2 Continued
-191-
|
 |