|
STATE OF MARYLAND
Statement of Changes in Debt Service Fund
For the Fiscal Year Ended June 30, 1990
|
|
|
Revenues-
Property
|
Exhibit A-l
Accrued and
|
|
|
|
|
|
Expenditures
|
|
|
|
|
Balance
|
Tax
|
Deferred
|
Other
|
Transfers
|
Transfers
|
Total Funds
|
|
|
|
Balance
|
|
Capital Projects Fund Accounts
|
July 1,1989
|
(A)
|
Revenues
|
Revenues (C)
|
In (B)
|
Out (B)
|
Available
|
Interest
|
Redemption
|
Total
|
June 30,1990
|
|
Elderly Citizens Activities Centers
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvements Loan of 1985
|
5,994
|
42,765
|
|
15,270
|
|
|
64,029
|
64,310
|
10,000
|
74,310
|
(10,281)
|
|
Maryland Bousing Rehabilitation Loan of 1985
|
1,228
|
139,548
|
|
49,828
|
|
|
190,604
|
124,153
|
100,000
|
224,153
|
(33,549)
|
|
Authorized Purpose Insurance Fund Loan of 1985
|
64,730
|
106,463
|
|
38,014
|
|
|
209,207
|
129,803
|
105,000
|
234,803
|
(25,596)
|
|
Small Business Development Contract Financing Fund
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan of 1985
|
(606)
|
40,523
|
|
14,469
|
|
|
54,386
|
64,130
|
|
64,130
|
(9,744)
|
|
Maryland Industrial Land Act Loan of 1985
|
(2,120)
|
141,438
|
|
50,503
|
|
|
189,821
|
123,825
|
100,000
|
223,825
|
(34,004)
|
|
Industrial and Commerical Redevelopent Fund
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan of 1985
|
31,468
|
113,407
|
|
40,494
|
|
|
185,369
|
117,635
|
95,000
|
212,635
|
(27,266)
|
|
Homeowners' Emergency Mortgage Assistance
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan of 1985
|
15,643
|
61,177
|
|
21,844
|
|
|
98,664
|
63,373
|
5O,000
|
113,373
|
(14,709)
|
|
Small Business Surety Bond Guarantee Program
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan of 1985
|
16,185
|
25,861
|
|
9,234
|
|
|
51,280
|
32,498
|
25,000
|
57,498
|
(6,218)
|
|
Elderly Rental Housing Program Loan of 1985
|
31,761
|
92,242
|
|
32,936
|
|
|
156,939
|
129,115
|
5O,000
|
179,115
|
(22,176)
|
|
Maryland Housing Fund Loan of 1985
|
64,730
|
106,463
|
|
38,014
|
|
|
209,207
|
129,803
|
105,000
|
234,803
|
(25,596)
|
|
Maryland Institute for Emergency Medical Services
|
|
|
|
|
|
|
|
|
|
|
|
|
Systems Loan of 1985
|
216,393
|
1,155,514
|
|
412,594
|
|
|
1,784,501
|
1,352,305
|
710,000
|
2,062,305
|
(277,804)
|
|
Chesapeake Bay Water Quality Loan of 1985
|
161,289
|
308,470
|
|
110,144
|
|
18,426
|
561,477
|
355,638
|
280,000
|
635,638
|
(74,161)
|
|
Water Supply Facilities Loan of 1985
|
16,186
|
25,861
|
|
9,234
|
|
|
51,281
|
32,498
|
25,000
|
57,498
|
(6,217)
|
|
Nursing Home Loan of 1985
|
23,730
|
75,618
|
|
27,000
|
|
|
126,348
|
79,530
|
65,000
|
144,530
|
(18,182)
|
|
The Education Center of Sheppard Pratt, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan of 1985
|
31,754
|
91,647
|
|
32,724
|
|
|
156,125
|
128,160
|
5O,000
|
178,160
|
? (22,035)
|
|
Carroll County Association for Retarded Citizens,
|
|
|
|
|
|
|
|
|
|
|
|
|
Inc. Loan of 1985
|
14,561
|
24,786
|
|
8,850
|
|
|
48,197
|
29,158
|
25,000
|
54,158
|
(5,961)
|
|
Cecil County Senior Citizens' Center Loan of 1985
|
(61)
|
4,025
|
|
1,437
|
|
|
5,401
|
6,369
|
|
6,369
|
(968)
|
|
Carroll Creek Projects Loan of 1985
|
(906)
|
60,495
|
|
21,601
|
|
|
81,190
|
95,734
|
|
95,734
|
(14,544)
|
|
Druid Hill Park Loan of 1985
|
932
|
1,514
|
|
541
|
|
3,350
|
(363)
|
|
|
|
(363)
|
|
Mount Clare Mansion Loan of 1985
|
6,476
|
10,346
|
|
3,694
|
|
|
20,516
|
13,005
|
10,000
|
23,005
|
(2,489)
|
|
Capitol Institute of Technology Loan of 1985
|
(1,578)
|
106,122
|
|
37,892
|
|
|
142,436
|
92,950
|
75,000
|
167,950
|
(25,514)
|
|
Johns Hopkins University School of Hygiene and
|
|
|
|
|
|
|
|
|
|
|
|
|
Public Health Loan of 1985
|
21,870
|
88,886
|
|
31,738
|
|
|
142,494
|
128,863
|
35,000
|
163,863
|
(21,369)
|
|
Mount St. Mary's College Loan of 1985
|
(610)
|
46,327
|
|
16,542
|
|
|
62,259
|
73,395
|
|
73,395
|
(11,136)
|
|
Kent County Jail Loan of 1985
|
(1,210)
|
81,053
|
|
28,941
|
|
|
108,784
|
128,270
|
|
128,270
|
(19,486)
|
|
Queen Anne's County Jail Loan of 1985
|
(67,712)
|
126,362
|
|
45,120
|
|
|
103,770
|
134,150
|
|
134,150
|
(30,380)
|
|
St. Mary's County Correctional Facility Loan of 1985
|
(30)
|
2,032
|
|
725
|
|
|
2,727
|
3,215
|
|
3,215
|
(488)
|
|
Baltimore City Jail Loan of 1985
|
(371)
|
41,201
|
|
14,712
|
|
|
55,542
|
65,448
|
|
65,448
|
(9,906)
|
|
Talbot County Jail Loan of 1985
|
|
262
|
|
94
|
|
419
|
(63)
|
|
|
|
(63)
|
|
Dorchester County Jail Loan of 1985
|
|
917
|
|
328
|
|
1,466
|
(221)
|
|
|
|
(221)
|
EXHIBIT D-2 Continued
-193-
|
 |