-190-
STATE OF MARYLAND
Statement of Changes in Debt Service Fund
For the Fiscal Year Ended June 30, 1990
|
|
Re venues -Ex!
Property t
|
libit A-l
Vccrued and
|
|
|
|
|
|
Expenditures
|
|
|
|
Balance
|
Tax
|
Deferred
|
Other
|
Transfers
|
Transfers
|
Total Funds
|
|
|
|
Balance
|
Capital Projects Fund Accounts
|
July 1,1989
|
(A)
|
Revenues
|
Revenues (C)
|
In (B)
|
Out (B)
|
Available
|
Interest
|
Redemption
|
Total
|
June 30,1990
|
Maryland Science Center Loan of 1982
|
(609)
|
39,966
|
|
14,271
|
|
|
53,628
|
38,238
|
25,000
|
63,238
|
(9,610)
|
Maryland Small Business Development Authority
|
|
|
|
|
|
|
|
|
|
|
|
Loan of 1982
|
(2,327)
|
158,031
|
|
56,427
|
|
|
212,131
|
130,125
|
120,000
|
250,125
|
(37,994)
|
Havre de Grace Shore Erosion Control Loan
|
|
|
|
|
|
|
|
|
|
|
|
of 1982
|
(38)
|
5,711
|
|
2,039
|
|
|
7,712
|
4,085
|
5,000
|
9,085
|
(1,373)
|
Frederick County Jail Loan of 1982
|
(2,347)
|
159,159
|
|
56,830
|
|
|
213,642
|
126,908
|
125,000
|
251,908
|
(38,266)
|
Carroll County Jail Loan of 1982
|
(865)
|
59,485
|
|
21,240
|
|
|
79,860
|
49,163
|
45,000
|
94,163
|
(14,303)
|
Kelly Mansion Loan of 1982
|
(110)
|
7,238
|
|
2,585
|
|
|
9,713
|
6,453
|
5,000
|
11,453
|
(1,740)
|
Johns Hopkins University Homewood Campus
|
|
|
|
|
|
|
|
|
|
|
|
Loan of 1982
|
(«1)
|
27,933
|
|
9,974
|
|
|
37,486
|
44,201
|
|
44,201
|
(6,715)
|
Hagerstown Municipal Stadium Loan of 1982
|
(305)
|
19,928
|
|
7,115
|
|
|
26,738
|
16,528
|
15,000
|
31,528
|
(4,790)
|
Montgomery County Pre-release Center Loan
|
|
|
|
|
|
|
|
|
|
|
|
of 1982
|
(222)
|
14,464
|
|
5,165
|
|
|
19,407
|
12,885
|
1O,000
|
22,885
|
(3,478)
|
Montgomery County Detention Center Loan of 1982
|
(46,377)
|
242,899
|
|
86,731
|
|
|
283,253
|
226,650
|
115,000
|
341,650
|
(58,397)
|
Wicomico County Jail Loan of 1982
|
(4,471)
|
298,471
|
|
106,573
|
|
|
400,573
|
472,330
|
|
*72,33O
|
(71,757)
|
Easter Seal Camp Fairlee Manor Loan of 1982
|
(510)
|
33,341
|
|
11,905
|
|
|
44,736
|
27,751
|
25,000
|
52,751
|
(8,015)
|
St. Mary's County Jail Loan of 1982
|
(60)
|
4,054
|
|
1,447
|
|
|
5,441
|
6,415
|
|
6,415
|
(974)
|
Publick Playhouse Loan of 1982
|
(«1)
|
28,148
|
|
10,051
|
|
|
37,768
|
24,535
|
20,000
|
44,535
|
(6,767)
|
Historic Annapolis, Inc. Loan of 1982
|
(710)
|
46,419
|
|
16,574
|
|
|
62,283
|
38,441
|
35,000
|
73,441
|
(11,158)
|
Rail Property Rehabilitation Loan of 1982
|
(865)
|
59,485
|
|
21,240
|
|
|
79,860
|
49,163
|
45,000
|
94,163
|
(14,303)
|
Maryland Concert Center Loan of 1982
|
(1,723)
|
118,704
|
|
42,385
|
|
|
159,366
|
97,905
|
9O,000
|
187,905
|
(28,539)
|
General Construction Loan of 1983
|
15,804
|
4,727,164
|
|
1,687,905
|
|
85,717
|
6,345,156
|
5,326,643
|
2,155^000
|
7,481,643
|
(-1,136,487)
|
State Public School Construction and Capital
|
|
|
|
|
|
|
|
|
|
|
|
Improvement Loan of 1983
|
|
|
|
2,810,953
|
|
|
2,810,953
|
1,635,953
|
1,175,000
|
2,810,953
|
|
Community Mental Health Center Components
|
|
|
|
|
|
|
|
|
|
|
|
Loan of 1983
|
(737)
|
48,246
|
|
17,227
|
|
|
64,736
|
46,338
|
3O,000
|
76,338
|
(11,602)
|
Water Quality Loan of 1983
|
907,155
|
108,751
|
762,668
|
38,831
|
|
23,433
|
1,793,972
|
399,118
|
4O,000
|
439,118
|
1,354,854
|
Elderly Citizens' Activities Centers
|
|
|
|
|
|
|
|
|
|
|
|
Improvements Loan of 1983
|
(1,222)
|
83,183
|
|
29,702
|
|
|
111,663
|
76,663
|
55,000
|
131,663
|
(2O,000)
|
Maryland Housing Rehabilitation Loan of 1983
|
(5,939)
|
404,938
|
|
144,589
|
|
|
543,588
|
355,943
|
285,000
|
640,943
|
(97,355)
|
Industrial and Commercial Redevelopment Fund
|
|
|
|
|
|
|
|
|
|
|
|
Loan of 1983
|
(5,389)
|
363,411
|
|
129,761
|
|
|
487,783
|
350,153
|
225,000
|
575,153
|
(87,370)
|
Industrial Land Loan of 1983
|
(4,804)
|
324,663
|
|
115,926
|
|
|
435,785
|
298,838
|
215,000
|
513,838
|
(78,053)
|
Maryland Industrial Development Financing
|
|
|
|
|
|
|
|
|
|
|
|
Authority Loan of 1983
|
(4,717)
|
321,754
|
|
114,887
|
|
|
431,924
|
279,280
|
230,000
|
509,280
|
(77,356)
|
Enterprise Zone Venture Loan of 1983
|
(1,201)
|
81,820
|
|
29,215
|
|
|
109,834
|
69,505
|
60,000
|
129,505
|
(19,671)
|
Comprehensive Flood Management Loan of 1983
|
14,997
|
112,665
|
|
40,229
|
|
5,349
|
162,542
|
114,630
|
75,000
|
189,630
|
(27,088)
|
Shore Erosion Control Loan of 1983
|
(1,222)
|
83,183
|
|
29,702
|
|
|
111,663
|
76,663
|
55,000
|
131,663
|
(2O,000)
|
EXHIBIT D-2 Continued
|
|