STATE OF MARYLAND
103
|
|
Beginning
|
|
|
Net
|
Ending
|
Agency
|
Fund
|
Balance
|
Revenues
|
Expenditures
|
Transfers
|
Balance
|
Maryland State Police ...........................
|
Special
|
48,291
|
6,548,871
|
12,982,817
|
6,896,432
|
510,777
|
|
Federal
|
|
539,268
|
539,268
|
|
|
|
Total
|
48,291
|
7,088,139
|
13,522,085
|
6,896,432
|
510,777
|
Police and Correctional Training Commissions .......
|
Special
|
|
16,781
|
16,781
|
|
|
|
Federal
|
|
128,751
|
126,424
|
(2,327)
|
|
|
Total
|
|
145,532
|
143,205
|
(2,327)
|
|
State Emergency Management and Civil Defense
|
|
|
|
|
|
|
Agency ......................................
|
Federal
|
|
1,306,043
|
1,306,043
|
|
|
Fire Prevention Commission and Fire Marshal ......
|
Special
|
|
1,611
|
1,611
|
|
|
|
Federal
|
|
1,958
|
1,958
|
|
|
|
Total
|
|
3,569
|
3,569
|
|
|
PUBLIC EDUCATION:
|
|
|
|
|
|
|
State Department of Education:
|
|
|
|
|
|
|
Headquarters .................................
|
Special
|
109,883
|
776,547
|
799,562
|
(11,046)
|
75,822
|
|
Federal
|
|
42,129,749
|
42,129,749
|
|
|
|
Total
|
109,883
|
42,906,296
|
42,929,311
|
(11,046)
|
75,822
|
Aid to Education ..............................
|
Special
|
25,932
|
14,701,426
|
14,578,449
|
|
148,909
|
|
Federal
|
|
168,593,027
|
168,593,027
|
|
|
|
Total
|
25,932
|
183,294,453
|
183,171,476
|
|
148,909
|
University of Maryland:
|
|
|
|
|
|
|
College Park Campus ..........................
|
Unrestricted
|
54,994,423
|
353,328,691
|
354,503,714
|
|
53,819,400
|
|
Restricted
|
632,916
|
68,447,250
|
68,447,251
|
|
632,915
|
|
Total
|
55,627,339
|
421,775,941
|
422,950,965
|
|
54,452,315
|
Baltimore City Campus .........................
|
Unrestricted
|
18,280,359
|
150,246,600
|
149,622,618
|
|
18,904,341
|
|
Restricted
|
1,044,358
|
68,079,073
|
68,079,073
|
|
1,044,358
|
|
Total
|
19,324,717
|
218,325,673
|
217,701,691
|
|
19,948,699
|
|
Unrestricted
|
1,031,308
|
16,969,442
|
16,316,986
|
|
1,683,764
|
|
Restricted
|
49,394
|
4,626,400
|
4,626,400
|
|
49,394
|
|
Total
|
1,080,702
|
21,595,842
|
20,943,386
|
|
1,733,158
|
|
Unrestricted
|
8,336,502
|
62,077,589
|
61,976,038
|
|
8,438,053
|
|
Restricted
|
11,570
|
7,942,540
|
7,942,540
|
|
11,570
|
|
Total
|
8,348,072
|
70,020,129
|
69,918,578
|
|
8,449,623
|
University College .............................
|
Unrestricted
|
32,486,892
|
69,613,953
|
66,923,764
|
|
35,177,081
|
|
Restricted
|
17,016
|
5,404,928
|
5,404,928
|
|
17,016
|
|
Total
|
32,503,908
|
75,018,881
|
72,328,692
|
|
35,194,097
|
Center for Environmental and Estuarine Studies . . .
|
Unrestricted
|
288,835
|
7,857,322
|
7,870,875
|
|
275,282
|
|
Restricted
|
|
4,892,325
|
4,892,325
|
|
|
|
Total
|
288,835
|
12,749,647
|
12,763,200
|
|
275,282
|
|
Unrestricted
|
(3,254,384)
|
15,262,640
|
15,087,026
|
|
(3,078,770)
|
|
Restricted
|
|
3,135
|
|
|
3,135
|
|
|
(3,251,249)
|
15,262,640
|
15,087,026
|
|
(3,075,635)
|
Cooperative Extension Service ..................
|
Unrestricted
|
353,627
|
13,313,633
|
13,340,940
|
|
326,320
|
|
Restricted
|
121,218
|
6,211,927
|
6,333,145
|
|
|
|
Total
|
474,845
|
19,525,560
|
19,674,085
|
|
326,320
|
Agricultural Experiment Station .................
|
Unrestricted
|
740,756
|
10,817,562
|
10,853,305
|
|
705,013
|
|
Restricted
|
12,777
|
2,347,361
|
2,360,138
|
|
|
|
Total
|
753,533
|
13,164,923
|
13,213,443
|
|
705,013
|
Board of Trustees of the State Universities
|
|
|
|
|
|
|
and Colleges:
|
|
|
|
|
|
|
General Administration.........................
|
Unrestricted
|
1,475,994
|
3,874,533
|
5,872,030
|
106,177
|
(415,326)
|
Bowie State University .........................
|
Unrestricted
|
1,727,532
|
18,290,123
|
17,513,423
|
67,142
|
2,571,374
|
|
Restricted
|
|
1,840,618
|
1,791,347
|
(48,259)
|
1,012
|
|
Total
|
1,727,532
|
20,130,741
|
19,304,770
|
18,883
|
2,572,386
|
Coppin State College...........................
|
Unrestricted
|
770,886
|
14,624,390
|
13,901,759
|
(15,133)
|
1,478,384
|
|
Restricted
|
2,495
|
3,152,085
|
3,154,580
|
|
|
|
Total
|
773,381
|
17,776,475
|
17,056,339
|
(15,133)
|
1,478,384
|
SCHEDULE C-l—Continued
|
|