102
STATE OF MARYLAND
|
|
Beginning
|
|
|
Net
|
Ending
|
Agency
|
Fund
|
Balance
|
Revenues
|
Expenditures
|
Transfers
|
Balance
|
Social Services Administration ...................
|
Special
|
10,000
|
6,400,099
|
6,410,099
|
|
|
|
Federal
|
|
73,533,241
|
73,533,241
|
|
|
|
Total
|
10,000
|
79,933,340
|
79,943,340
|
|
|
|
Special
|
873,071
|
1,880,779
|
3,253,850
|
500,000
|
|
|
Federal
|
|
25,722,985
|
25,713,186
|
(9,799)
|
|
|
Total
|
873,071
|
27,603,764
|
28,967,036
|
490,201
|
|
Office of Administration ........................
|
Federal
|
|
3,284,346
|
3,284,346
|
|
|
Office of Information Management ...............
|
Federal
|
|
3,445,814
|
3,445,814
|
|
|
Child Support Enforcement Administration ........
|
Special
|
|
648,051
|
648,051
|
|
|
|
Federal
|
|
21,696,310
|
21,696,310
|
|
|
|
Total
|
|
22,344,361
|
22,344,361
|
|
|
Income Maintenance Administration ..............
|
Special
|
22,014
|
28,674,725
|
28,696,739
|
|
|
|
Federal
|
|
162,843,301
|
162,843,301
|
|
|
|
Total
|
22,014
|
191,518,026
|
191,540,040
|
|
|
LICENSING AND REGULATION:
|
|
|
|
|
|
|
State Insurance Division:
|
|
|
|
|
|
|
Administration ...............................
|
Special
|
|
98,607
|
98,605
|
(2)
|
|
Division of Financial Regulation:
|
|
|
|
|
|
|
Maryland Deposit Insurance Fund Corporation . . .
|
Special
|
(2,253,212)
|
3,207,038
|
4,079,795
|
|
(3,125,969)
|
|
Federal
|
|
3,270,346
|
3,069,267
|
(201,079)
|
|
Division of Sports and Recreation:
|
|
|
|
|
|
|
Division of Racing ............................
|
Special
|
|
5,912,093
|
1,813,533
|
(4,098,560)
|
|
Division of Occupational and Professional Licensing:
|
|
|
|
|
|
|
Office of Occupational and Professional Licensing .
|
Special
|
445,761
|
574,885
|
642,049
|
|
378,597
|
PUBLIC SAFETY AND CORRECTIONAL
|
|
|
|
|
|
|
SERVICES:
|
|
|
|
|
|
|
Department of Public Safety and Correctional
|
|
|
|
|
|
|
Services:
|
|
|
|
|
|
|
Office of the Secretary ........................
|
Special
|
1,759,998
|
867,442
|
9,477,761
|
8,045,272
|
1,194,951
|
|
Federal
|
|
223,734
|
223,734
|
|
|
|
Total
|
1,759,998
|
1,091,176
|
9,701,495
|
8,045,272
|
1,194,951
|
Division of Correction:
|
|
|
|
|
|
|
Maryland House of Correction..................
|
Special
|
121,893
|
607,549
|
590,062
|
|
139,380
|
Maryland Penitentiary ........................
|
Special
|
76,691
|
388,796
|
403,544
|
|
61,943
|
|
Federal
|
|
26,949
|
26,949
|
|
|
|
Total
|
76,691
|
415,745
|
430,493
|
|
61,943
|
Maryland Correctional Institution - Hagerstown . . .
|
Special
|
173,452
|
534,052
|
518,161
|
|
189,343
|
Maryland Correctional Institution for
|
|
|
|
|
|
|
Women- Jessup ...............................
|
Special
|
37,082
|
279,163
|
291,471
|
|
24,774
|
Maryland Correctional Pre-Release System ........
|
Special
|
263,093
|
1,446,648
|
1,353,561
|
(75,040)
|
281,140
|
Baltimore City Correctional Center ..............
|
Special
|
|
179
|
179
|
|
|
Central Laundry Pre-Release Unit ...............
|
Special
|
34,602
|
10
|
(105,558)
|
|
140,170
|
|
Special
|
(381,173)
|
14,936,518
|
13,258,300
|
|
1,297,045
|
Maryland Correctional Institution - Jessup ........
|
Special
|
60,139
|
352,068
|
331,781
|
|
80,426
|
|
Federal
|
|
97,848
|
63,133
|
(34,715)
|
|
|
Total
|
60,139
|
449,916
|
394,914
|
(34,715)
|
80,426
|
Maryland Reception, Diagnostic and
|
|
|
|
|
|
|
Classification Center ..........................
|
Special
|
21,261
|
212,321
|
215,128
|
|
18,454
|
Maryland Correctional Training Center ...........
|
Special
|
157,112
|
926,537
|
876,855
|
|
206,794
|
Roxbury Correctional Institution .................
|
Special
|
11,150
|
607,128
|
576,980
|
|
41,298
|
Eastern Correctional Institution .................
|
Special
|
|
327,225
|
383,582
|
75,000
|
18,643
|
Division of Parole and Probation ..................
|
Special
|
16,233
|
42,359
|
52,143
|
(1,756)
|
4,693
|
|
Federal
|
|
53,860
|
53,860
|
|
|
|
Total
|
16,233
|
96,219
|
106,003
|
(1,756)
|
4,693
|
Patuxent Institution .............................
|
Special
|
52,490
|
336,914
|
304,935
|
(17,484)
|
66,985
|
|
Federal
|
|
21,066
|
20,164
|
(902)
|
|
|
Total
|
52,490
|
357,980
|
325,099
|
(18,386)
|
66,985
|
SCHEDULE e-1—Continued
|
|