|
149
STATE OF MARYLAND
Capital Budget Accounts
Analysis of Authorizations, Expenditures and Encumbrances
For the Fiscal Year Ended June 30, 1980
|
|
Project
|
Cumulative
|
Cumulative
|
|
|
County
|
Item
|
Net
|
Net
|
Encumbrances
|
Unencumbered
|
Capital Project Account Location
|
No.
|
Appropriations
|
Expenditures
|
Outstanding
|
Appropriations
|
GENERAL FUND:
|
|
|
|
|
|
BOARD OF PUBLIC WORKS-CAPITAL
|
|
|
|
|
|
APPROPRIATIONS FISCAL YEAR 1971 ACCOUNT
|
|
|
|
|
|
Board of Public Works ...................... 02
|
105
|
$15,000.00
|
$7,220.70
|
.00
|
$7,779.30
|
Baltimore Public Buildings and Grounds....... 24
|
112
|
165,000.00
|
165,000.00
|
.00
|
.00
|
Department of Forests and Parks ............. 04
|
123
|
126,400.00
|
95,048.28
|
$3,332.68
|
28,019.04
|
00
|
125
|
85,000.00
|
32,976.37
|
6,168.75
|
45,854.88
|
12
|
131
|
134,400.00
|
63,365.62
|
21,743.72
|
49,290.66
|
Department of Mental Hygiene Headquarters. . . 00
|
138
|
1,000,000.00
|
936,767.80
|
15,734.20
|
47,498.00
|
CrownsviJle Hospital Center ................. 02
|
141
|
15,000.00
|
15,000.00
|
.00
|
.00
|
Department of Juvenile Services Headquarters. . 01
|
159
|
22,700.00
|
10,268.15
|
.00
|
12,431.85
|
St Mary's College of Maryland ............... 18
|
173
|
58,000.00
|
25,159.76
|
.00
|
32,840.24
|
18
|
174
|
35,000.00
|
35,000.00
|
.00
|
.00
|
Coppin State College ....................... 24
|
179
|
26,200.00
|
26,200.00
|
.00
|
.00
|
Frostburg State College ..................... 01
|
182
|
29,600.00
|
29,600.00
|
.00
|
.00
|
Morgan State College....................... 24
|
186
|
10,000.00
|
2,112.33
|
.00
|
7,887.67
|
24
|
190
|
30,000.00
|
8,837.10
|
21,162.90
|
.00
|
Towson State College ....................... 03
|
197
|
15,000.00
|
10,831.39
|
.00
|
4,168.61
|
University of Maryland College Park.......... 16
|
199
|
535,700.00
|
459,763.26
|
.00
|
75,936.74
|
16
|
201
|
60,000.00
|
.00
|
.00
|
60,000.00
|
16
|
204
|
14,000.00
|
11,920.91
|
.00
|
2,079.09
|
16
|
206
|
15,000.00
|
14,841.37
|
157.82
|
.81
|
University of Maryland State College ......... 16
|
210
|
5,000.00
|
3,536.22
|
.00
|
1,463.78
|
Closed Out Items .......................... 00
|
999
|
6,272,248.42
|
6,272,248.42
|
.00
|
.00
|
TOTAL
|
23.05.02
|
8,669,248.42
|
8,225,697.68
|
68,300.07
|
375,250.67
|
BOARD OF PUBLIC WORKS— CAPITAL
|
|
|
|
|
|
APPROPRIATIONS FISCAL YEAR 1978 ACCOUNTS
|
|
|
|
|
|
Office on Aging ............................... 00
|
001
|
25,000.00
|
25,000.00
|
.00
|
.00
|
Board of Public Works ...................... 02
|
002
|
105,000.00
|
77,395.28
|
.00
|
27,604.72
|
Military Department ....................... 06
|
003
|
65,000.00
|
45,614.55
|
890.00
|
18,495.45
|
24
|
004
|
139,000.00
|
139,000.00
|
.00
|
.00
|
24
|
005
|
337,000.00
|
207,744.51
|
5,000.00
|
124,255.49
|
Department of Natural Resources............. 25
|
006
|
363,000.00
|
131,628.26
|
75,089.16
|
156,282.58
|
11
|
007
|
100,000.00
|
71,266.00
|
28,734.00
|
.00
|
07
|
008
|
75,000.00
|
75,000.00
|
.00
|
.00
|
18
|
009
|
88,200.00
|
8,430.00
|
70,560.00
|
9,210.00
|
Laboratories Administration ................. 00
|
010
|
20,000.00
|
.00
|
.00
|
20,000.00
|
Clifton T Perkins Hospital Center ............ 13
|
Oil
|
30,000.00
|
2,848.50
|
.00
|
27,151.50
|
Mental Retardation Administration ............ 00
|
012
|
450,000.00
|
78,454.09
|
134,250.00
|
237,295.91
|
Rosewood Hospital Center ................... 03
|
013
|
135,000.00
|
73,817.60
|
.00
|
61,182.40
|
Victor Cullen Center ....................... 21
|
014
|
25,000.00
|
.00
|
.00
|
25,000.00
|
Boys' Village of Maryland ................... 16
|
015
|
210,000.00
|
11,723.50
|
141,396.00
|
56,880.50
|
Boys' Forestry Camps ...................... 01
|
016
|
33,000.00
|
29,259.47
|
302.45
|
3,438.08
|
01
|
017
|
40,000.00
|
39.90
|
36,500.00
|
3,460.10
|
01
|
018
|
22,000.00
|
17,523.92
|
.00
|
4,476.08
|
01
|
019
|
30,000.00
|
11,198.64
|
11,601.36
|
7,200.00
|
Division of Correction — Headquarters ......... 21
|
020
|
22,400.00
|
16,860.00
|
.00
|
5,540.00
|
Maryland House of Correction................ 02
|
021
|
80,000.00
|
.00
|
.00
|
80,000.00
|
02
|
022
|
101,000.00
|
15,244.00
|
.00
|
85,756.00
|
02
|
023
|
46,000.00
|
20,180.00
|
.00
|
25,820.00
|
Maryland Penitentiary ..................... 24
|
024
|
45,000.00
|
26,400.50
|
.00
|
18,599.50
|
24
|
025
|
8,000.00
|
.00
|
7,175.00
|
825.00
|
13
|
026
|
12,000.00
|
7,153.08
|
.00
|
4,846.92
|
Maryland Correctional Institution for Women. . . 02
|
027
|
20,000.00
|
9,000.00
|
3,800.00
|
7,200.00
|
02
|
028
|
33,500.00
|
16,143.00
|
17,357.00
|
.00
|
Correctional Camps ......................... 17
|
029
|
265,000.00
|
6,732.54
|
2,040.00
|
256,227.46
|
17
|
030
|
46,000.00
|
.00
|
.00
|
46,000.00
|
Maryland State Police ...................... 18
|
031
|
50,000.00
|
31,712.00
|
7,081.00
|
11,207.00
|
State Aided Educational Institutions .......... 24
|
032
|
65,000.00
|
56,505.00
|
.00
|
8,495.00
|
University of Maryland — College Park ........ 16
|
033
|
300,000.00
|
.00
|
.00
|
300,000.00
|
University of Maryland — Baltimore........... - 24
|
034
|
59,700.00
|
58,986.45
|
.00
|
713.55
|
24
|
035
|
215,000.00
|
12,869.42
|
199,941.00
|
2,189.58
|
24
|
036
|
204,400.00
|
.00
|
.00
|
204,400.00
|
24
|
037
|
25,000.00
|
.00
|
.00
|
25,000.00
|
University of Maryland — Baltimore County .... 03
|
038
|
85,000.00
|
85,000.00"
|
.00
|
.00
|
03
|
039
|
250,000.00
|
249,866.25
|
133.75
|
.00
|
03
|
040
|
25,000.00
|
25,000.00
|
.00
|
.00
|
EXHIBIT F—Continued
|
 |
