|
54
STATE OF MARYLAND
|
|
|
|
|
Obligated
|
|
|
|
|
|
|
|
|
Balances
|
|
|
|
|
MAJOR PURPOSE OR FUNCTION
Agency/Unit Name
|
Agency/Unit
Code No
|
Current or
Prior Years
|
Fund
|
Forwarded at
Beginning of
|
Original
Budget
|
Budget
Amendments
|
Reversions
and
|
|
|
|
Programs
|
|
Fiscal Year
|
Appropriation
|
|
Cancellations
|
|
Somerset County
|
22 01 69
|
Current
|
Non- Budgeted
|
|
|
|
|
|
Washington County
|
2201 71
|
Current
|
Non-Budgeted
|
|
|
|
|
|
Wicomico County
|
22 01 72
|
Current
|
Non-Budgeted
|
|
|
|
|
|
Baltimore City
|
22 01 74
|
Current
|
Non-Budgeted
|
|
|
|
|
|
Public Defender
|
220200
|
Current
|
General
|
|
6,538,112 00
|
226,036 00
|
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
31 48
|
|
|
|
|
|
|
Total
|
|
3148
|
6,538,11200
|
226,036 00
|
|
|
State Law Department
|
22 03 00
|
Current
|
General
|
|
2,533,928 00
|
198,429 00
|
611 86
|
|
|
|
|
Federal
|
|
|
218,320 00
|
208,893 07
|
|
|
|
|
Non- Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
42,10400
|
|
|
|
|
|
|
Total
|
|
42,104 00
|
2,533,92800
|
416,74900
|
209,504 93
|
|
Maryland Tax Court
|
22 05 00
|
Current
|
General
|
|
166,258 00
|
8,12400
|
3,504 53
|
|
Workmen's Compensation Commission
|
220600
|
Current
|
General
|
|
1,977,71200
|
86.123 00
|
109
|
|
|
|
|
Special
|
|
3,055 00
|
26,195 00
|
8,544 37
|
|
|
|
|
Non- Budge ted
|
|
|
|
|
|
|
|
Total
|
|
|
1.980,76700
|
111,31800
|
8,545 46
|
|
Public Service Commission
|
22 07 00
|
Current
|
General
|
|
2,413,203 00
|
59,122 00
|
296,720 86
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
331,49652
|
|
|
150,952 10
|
|
|
|
Total
|
|
331,496 52
|
2,413,203 00
|
59.122 00
|
447,672 96
|
|
EXECUTIVE AND ADMINISTRATIVE CONTROL
|
|
|
|
|
|
|
|
|
Executive Department.
|
|
|
|
|
|
|
|
|
Office of the Governor
|
23 01 01
|
Current
|
General
|
|
1,918,937 00
|
102,339 00
|
55,410 60
|
|
|
|
|
Special
|
|
46,530 00
|
|
46,530 00
|
|
|
|
|
Non Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
136,841 54
|
|
|
56,658 05
|
|
|
|
Total
|
|
135,841 54
|
1,965,467 00
|
102,33900
|
158,59865
|
|
Commission on Law Enforcement and the
|
|
|
|
|
|
|
|
|
Administration of Justice
|
230102
|
Current
|
Generp"
|
|
630,239 00
|
|
4,161 40
|
|
|
|
|
Federal
|
|
9,840,371 00
|
1,430,000 00
|
108,998 62
|
|
|
|
Prior
|
General
|
695,942 95
|
|
|
89,548 83
|
|
|
|
|
Federal
|
11,732,331 77
|
|
|
901,63603
|
|
|
|
Total
|
|
12,428,274 72
|
10,470,610 00
|
1,430,00000
|
1,104,34488
|
|
Energy Policy Office
|
23 01 05
|
Current
|
|
|
|
|
|
|
State Library
|
23 01 06
|
Current
|
General
|
|
114,31900
|
5,024 00
|
183
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Total
|
|
|
114,319 00
|
5,024 00
|
183
|
|
Office on Aging
|
23 01 07
|
Current
|
General
|
|
3,484,123 00
|
(2,269,452 00)
|
132,247 80
|
|
|
|
|
Special
|
|
150,000 00
|
|
150,000 00
|
|
|
|
|
Federal
|
|
5,788,493 00
|
2,597,382 00
|
1,300,316 15
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
239,734 07
|
|
|
140,221 44
|
|
|
|
|
Federal
|
26,816 16
|
|
|
11,462 42
|
|
|
|
Total
|
|
266,550 23
|
9,422,616 00
|
327,930 00
|
1,734,247 81
|
|
Division of State Documents
|
|
|
|
|
|
|
|
|
Maryland Register
|
23 01 09
|
Current
|
General
|
|
235,124 00
|
3,673 00
|
3,26802
|
|
|
|
|
Special
|
|
91,75000
|
|
48,549 67
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
50,00000
|
|
|
|
|
|
|
Total
|
|
50,000 00
|
326,87400
|
3,673 00
|
51,817 69
|
|
Board of Public Works
|
|
|
|
|
|
|
|
|
Board of Public Works
|
23 05 01
|
Current
|
General
|
|
3,562,245 00
|
(2,546,91400)
|
360,621 45
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
1,11980
|
|
|
|
|
|
|
Total
|
|
1,11980
|
3,562,24500
|
(2,546,914 00)
|
360,621 45
|
|
Capital Appropriations
|
23 05 02
|
Current
|
General
|
|
5,839,100 00
|
|
|
|
|
|
Prior
|
General
|
467,859 06
|
|
|
|
|
|
|
Total
|
|
467,859 06
|
5,839,10000
|
|
|
|
Interagency Committee for
|
|
|
|
|
|
|
|
|
Public School Construction
|
23 05 03
|
Current
|
General
|
|
321,94200
|
7,77900
|
74,763 71
|
|
|
|
Prior
|
General
|
17000
|
|
|
71 17
|
|
|
|
Total
|
|
17000
|
321,94200
|
7,77900
|
74.834 88
|
|
Military Department
|
230800
|
Current
|
General
|
|
2,894,273 00
|
111,37700
|
55142
|
|
|
|
|
Special
|
|
73,544 00
|
31,473 00
|
|
|
|
|
|
Federal
|
|
806,703 00
|
139,353 00
|
|
|
|
|
Prior
|
General
|
68,753 05
|
|
|
10500
|
|
|
|
Total
|
|
68,753 05
|
3,774,520 00
|
282,203 00
|
65642
|
|
 |