|
53
|
|
BALANCE
|
JULY 1, 1977
|
|
|
|
|
BALANCE JUNE
|
30, 1978
|
|
Total Net
|
|
Investments
|
|
|
|
Encumbrances
|
Cash and Accounts
|
Investments
|
|
Budget
|
Cash
|
and Advances
|
Revenues
|
Transfers
|
Expenditures
|
Outstanding
|
Receivable
|
and Advances
|
|
$3,968,333 14
|
|
|
|
$3,968,333 14
|
$3,968,333 14
|
|
|
|
|
5,484,560 00
|
|
|
|
5,484,560 00
|
5,484,560 00
|
|
|
|
|
15,846,189 29
|
|
|
|
15,846,189 29
|
15,846,189 29
|
|
|
|
|
613,11569
|
|
|
|
613,11569
|
|
$613,11569
|
$613,11569
|
|
|
1,282,904 97
|
$1,282,904 97
|
|
|
|
1,282,904 97
|
|
|
|
|
831,852 50
|
|
|
|
831,852 50
|
101,512 50
|
730,340 00
|
730,34000
|
|
|
759,241 50
|
759,241 50
|
|
|
|
759,241 50
|
|
|
|
|
31,078,134 00
|
31,078,13400
|
|
|
|
31,078,13400
|
|
|
|
|
4,274,723 30
|
|
|
|
4,274,723 30
|
1,616,985 45
|
2,657,737 85
|
2,657,737 85
|
|
|
55,029,740 00
|
55,135,00000
|
|
|
(105,260 00)
|
55,029,740 00
|
|
|
|
|
4,195,538 30
|
|
|
|
4,195,538 30
|
4,195,538 30
|
|
|
|
|
123,364,332 69
|
88,255,280 47
|
|
|
35,109,052 22
|
119,363,139 15
|
4,001,193 54
|
4,001,19354
|
|
|
25,000,000 00
|
25,000,000 00
|
|
|
|
25,000,000 00
|
|
|
|
|
191,796,91222
|
42,814,025 84
|
|
$185,031,411 39
|
8,539,651 85
|
191,796,912 22
|
|
14,588,176 86
|
$30,000,000 00
|
|
|
|
$1,500,000 00
|
|
|
|
|
|
1,500,00000
|
|
216,796,912 22
|
67,814,025 84
|
1,500,000 00
|
185,031,411 39
|
8,539,651 85
|
216,796,912 22
|
|
14,588,176 86
|
31,500,00000
|
|
7,359,96600
|
7,359,966 00
|
|
|
|
6,970,007 11
|
389,958 89
|
389,958 89
|
|
|
|
(27 20)
|
|
|
2720
|
|
|
|
|
|
242,696 79
|
1,026,447 02
|
|
|
(783,750 23)
|
242,696 79
|
|
|
|
|
7,602,662 79
|
8,386,38582
|
|
|
(783,72303)
|
7,212,70390
|
389,958 89
|
389,958 89
|
|
|
2,145,628 91
|
2,516,15000
|
|
|
(370,521 09)
|
2,145,628 91
|
|
|
|
|
5,427 06
|
|
|
21,040 00
|
|
5,427 06
|
|
15,612 94
|
|
|
|
2800
|
|
2,19965
|
(5436)
|
2,17329
|
|
|
|
|
2,151,055 97
|
2,516,178 00
|
|
23,239 65
|
(370,575 45)
|
2,153,229 26
|
|
15,61294
|
|
|
145,633 58
|
146,701 00
|
|
|
(1,067 42)
|
144,038 13
|
1,595 45
|
1,595 45
|
|
|
1,27596
|
1,275 96
|
|
|
|
1,275 96
|
|
|
|
|
484,922 18
|
487,773 00
|
|
|
(2,850 82)
|
416,322 18
|
58,60000
|
58,600 00
|
|
|
435,327 59
|
436,240 00
|
|
|
(912 41)
|
431,652 59
|
3,675 00
|
3,675 00
|
|
|
2,295 00
|
4,50000
|
|
|
(2,205 00)
|
2,295 00
|
|
|
|
|
1,780,207 48
|
1,781,90300
|
|
|
(1,69552)
|
1,778,635 48
|
1,57200
|
1,57200
|
|
|
27091
|
32500
|
|
|
(5409)
|
27091
|
|
|
|
|
2,849,932 70
|
2,858,717 96
|
|
|
(8,785 26)
|
2,784,490 25
|
65,442 45
|
65,442 45
|
|
|
9,398 11
|
10,50000
|
|
|
1,101 89
|
9,398 11
|
|
|
|
|
23,396,071 73
|
23,450,944 00
|
|
|
(54,872 27)
|
23,315,658 12
|
80,41361
|
80,41361
|
|
|
|
(66,794 12)
|
|
757,842 12
|
|
747,367 48
|
|
(56,31948)
|
|
|
75,401 82
|
85,352 80
|
|
|
(9,950 98)
|
75,401 82
|
|
|
|
|
23,471,473 55
|
23,469,502 68
|
|
757,842 12
|
(64,823 25)
|
24,138,42742
|
80,41361
|
24,094 13
|
|
|
|
43918
|
|
|
|
|
|
43918
|
|
|
|
2100
|
|
|
|
|
|
2100
|
|
|
|
36700
|
|
|
|
|
|
36700
|
|
|
|
738
|
|
|
|
|
|
738
|
|
|
|
2,147 79
|
|
|
|
|
|
2,147 79
|
|
|
|
25600
|
|
|
|
|
|
25600
|
|
|
|
200
|
|
|
|
|
|
200
|
|
|
|
3,031 08
|
|
|
|
|
|
3,031 08
|
|
|
|
15500
|
|
|
|
|
|
15500
|
|
|
|
19800
|
|
|
|
|
|
19800
|
|
|
|
|
|
200
|
|
|
|
200
|
|
|
|
|
|
(75 00)
|
|
|
|
(7500)
|
|
|
|
|
|
1,33005
|
|
|
|
1,330 05
|
|
|
|
|
|
28800
|
|
|
|
28800
|
|
|
|
|
|
8100
|
|
|
|
8100
|
|
|
|
|
|
14500
|
|
|
|
14500
|
|
|
|
|
|
13872
|
|
|
|
13872
|
|
|
|
|
|
47200
|
|
|
|
47200
|
|
|
|
|
|
(915 00)
|
|
|
|
(915 00)
|
|
|
|
|
|
61
|
|
|
|
61
|
|
STATEMENT A?7?Continued
|
 |