|
STATE OF MARYLAND
|
|
|
GrENERAL FUND
|
|
|
|
Estimated
|
. . Revenues
|
Collected ....
|
|
SOURCE
|
Budget
|
Fiscal Year Ended
|
June 30, 1974
|
|
|
Revenues 1974
|
|
|
|
|
Fiscal Year (1)
|
|
Excess or
|
|
|
|
Amount
|
Deficiency ( )
|
|
PUBLIC EDUCATION:
|
|
|
|
|
State Department of Education — Headquarters
|
|
18,893.59
|
18,893.59
|
|
Aid to Education
|
|
122,430.72
|
122,430.72
|
|
University of Maryland
|
282,363.00
|
246,478.93
|
(35,884 07)
|
|
Board of Trustees — State Colleges
|
|
|
|
|
Bowie State College
|
14,000 00
|
13,325.20
|
(674 80)
|
|
Coppin State College
|
10,000.00
|
2,990.21
|
(7,009.79)
|
|
Frostburg State College
|
28,000 00
|
2,366.42
|
(25,633.58)
|
|
Morgan State College
|
56,000 00
|
19,042 73
|
(86,957.27)
|
|
Salisbury State College
|
27,000.00
|
30,154 91
|
3,154.91
|
|
Towson State College
|
75,000 00
|
106,184.52
|
31,184.52
|
|
St. Mary's College of Maryland
|
3,700.00
|
1,082 61
|
(2,617.39)
|
|
Maryland School for the Deaf
|
8,364.00
|
9,701.21
|
1,337 21
|
|
Maryland State Advisory Council on Vocational Technical
|
|
|
|
|
Education
|
|
|
|
|
Maryland Council for Higher Education
|
|
169.70
|
169.70
|
|
Maryland Public Broadcasting Commission
|
10,000 00
|
126,632 56
|
116,632.56
|
|
ECONOMIC AND COMMUNITY DEVELOPMENT
|
|
|
|
|
Department of Economic and Community Development
|
|
|
|
|
Office of the Secretary
|
60,000.00
|
62,400.61
|
2,400 61
|
|
Division of Economic Development
|
3,000.00
|
16,927 26
|
13,927.26
|
|
Community Development Administration
|
|
484.00
|
484.00
|
|
Division of Housing
|
|
|
|
|
Maryland Industrial Development Financing Authority
|
|
17.16
|
17.16
|
|
Ocean City Convention Hall Commission
|
|
292.51
|
292.51
|
|
Division of Market Development
|
25,000.00
|
151.04
|
(24,848.96)
|
|
Maryland Arts Council
|
|
150.00
|
150.00
|
|
Maryland Historical Trust
|
|
1,796.99
|
1,796.99
|
|
Maryland Bicentennial Commission
|
|
116.00
|
116.00
|
|
Division of Research
|
|
467.74
|
467.74
|
|
OTHER STATE DEPARTMENTS
|
|
1,428,865.68
|
1,428,865 68
|
|
TOTAL DIRECT
|
1,333,793,721.00
|
1,292,413,474 61
|
(41,380,246 39)
|
|
TRANSFERS— FEDERAL TITLE XIX REIMBURSEMENTS
|
|
68,218,519 76
|
(B)68,218,519.76
|
|
TRANSFERS— OTHER
|
3,971,279.00
|
6,304,701 52
|
2,333,422 52
|
|
GRAND TOTAL
|
$1,337,765,000 00
|
$1,366,936,695.89
|
$ 29,171,695.89
|
|
( ) Denotes Red Figures.
|
|
|
(1) Estimates Per Governor's Fiscal Year 1975 Budget Message
|
|
|
(A) Additional Receipts of $68,218,519.76 shown at end of report under Transfers.
(B) Estimated at $69,784,500.00 under State Department of Health.
|
|
|
Reconciliation — Special Fund Receipts
|
|
|
Total Direct Special Fund Receipts
|
$ 659,334,524.07
|
|
Plus — Secretary of Transportation Investment Account
|
468,645,202.69
|
|
— Public Debt Account
|
46,949,042 72
|
|
— State Highway Administration Reimbursements
|
356,332.16
|
|
Total Per Exhibit B
|
$1,175,285,101.64
|
|
 |