|
817
|
|
SPECIAL FUNDS
|
|
|
FEDERAL FUNDS
|
|
|
Estimated
|
..... Revenues
|
Collected .....
|
Estimated
|
..... Revenues
|
Collected .....
|
|
Budget
|
Fiscal Year Ended
|
June 30, 1974
|
Budget
|
Fiscal Year Ended
|
June 30, 1974
|
|
Revenues 1974
|
|
|
Revenues 1974
|
|
|
|
Fiscal Year (1)
|
|
Excess or
|
Fiscal Year (1)
|
|
Excess or
|
|
|
Amount
|
Deficiency ( )
|
|
Amount
|
Deficiency ( )
|
|
........
|
|
|
22,496.00
|
42,832.43
|
20,336.43
|
|
|
|
|
274,133.00
|
6,488,710.50
|
6,214,577.50
|
|
|
|
|
114,398,222.00
|
113,376,064.45
|
(1,022,157.55)
|
|
|
|
|
12,553,042.00
|
17,767,837.51
|
5,214,795.51
|
|
|
|
|
4,250,639.00
|
|
(4,250,639.00)
|
|
|
|
|
686,210.00
|
652,578.00
|
(33,632.00)
|
|
|
|
|
3,752,479.00
|
|
(3,752,479.00)
|
|
|
|
|
5,222,424.00
|
|
(5,222,424.00)
|
|
1,632,775.00
|
340,911.26
|
(1,291,863.74)
|
|
|
|
|
|
|
|
1,115,458.00
|
856,264.47
|
(259,193.53)
|
|
|
67.63
|
67.63
|
|
|
|
|
20,462.00
|
25,377.50
|
4,915.50
|
|
|
|
|
12,361.00
|
22,220.00
|
9,859.00
|
|
|
|
|
9,230.00
|
8,222.11
|
(1,007.89)
|
|
|
|
|
795.00
|
1,990.00
|
1,195.00
|
|
|
|
|
|
|
|
119,700.00
|
|
(119,700.00)
|
|
564,000.00
|
334,260.06
|
(229,739.94)
|
|
|
|
|
50,000.00
|
61,389.37
|
11,389.37
|
|
|
|
|
417,954.00
|
376,513.49
|
(41,440.51)
|
|
|
|
|
9,000.00
|
10,522.50
|
1,522.50
|
|
|
|
|
430,000.00
|
369,904.00
|
(60,096.00)
|
|
|
|
|
180,000.00
|
38,475.00
|
(141,525.00)
|
|
|
|
|
47,086.00
|
39,966.17
|
(7,119.83)
|
712,964.66
|
597,250.68
|
(115,718.82)
|
EXHIBIT F?Continued
|
 |