EXHIBIT "P"
Statement of Budget Estimates and Revenue Collections
For the Fiscal Year Ended June 30, 1951
|
|
GENERAL FUND
|
|
|
SPECIAL FUND
|
|
|
Budget
|
Revenues
|
Collected
|
Budget
|
Revenues
|
Collected
|
SOURCE
|
Estimates
for the Year
(Revised)
|
For the
Year
|
Excess or
Deficiency*
|
Estimates
for the Year
(Revised)
|
For the
Year
|
Excess or
Deficiency*
|
TAXES FROM COLLECTORS:
|
|
|
|
|
|
|
Retired Loan Taxes..............................................
|
$ 75,000.00
|
$118,204.05
|
$ 43,204.05
|
|
|
|
TAXES FROM CORPORATIONS:
|
|
|
|
|
|
|
Retired Loan Taxes.....................................
|
|
56.86
|
56.86
|
|
|
|
Bonus Taxes......................... . ......
|
50,000.00
|
45,969.00
|
4,031.00*
|
|
|
|
Franchise Tax on:
|
|
|
|
|
|
|
Deposits of Savings Banks...........................
Gross Receipts..................................................
Ordinary Business Corporations....................
Tax on Rolling Stock of Persona other than
|
250,000.00
3,850,000.00
150,000.00
|
248,708.06
3,690,931.74
163,552.50
|
1,291.94*
159,068.26*
13,552.50
|
$ 150,000.00
|
$ 163,552.50
|
$ 13,552.50
|
Railroads.........................................................
|
15,000.00
|
18,780.90
|
3,780.90
|
|
|
|
TAX ON INSURANCE PREMIUMS..........
|
4,400,000.00
|
4,316,556.04
|
83,443.96*
|
|
|
|
LICENSES:
|
|
|
|
|
|
|
Alcoholic Beverages............................................
|
105,000.00
|
138,418.35
|
33,418.35
|
|
|
|
Other Licenses...........................
|
130,000.00
|
71,315.98
|
58,684.02*
|
|
|
|
TAX ON ADMISSIONS...............................
|
|
|
|
350,000.00
|
387,084.07
|
37,084.07
|
GASOLINE TAXES...................................
|
|
|
|
23,000,000.00
|
25,733,776.94
|
2,733,776.94
|
MOTOR VEHICLE REVENUE......................
|
|
|
|
11,016,000.00
|
11,969,931.61
|
953,931.61
|
MOTOR VEHICLE TITLING TAX..................
|
|
|
|
6,000,000.00
|
7,162,094.70
|
1,162,094.70
|
ALCOHOLIC BEVERAGES EXCISE TAXES:
|
|
|
|
|
|
|
Liquor.............................................. . .............
|
5,250,000.00
|
4,818,436.87
|
431,563.13*
|
|
|
|
Wine.....................................................
|
500,000.00
|
462,639.91
|
37,360.09*
|
|
|
|
TAX ON BEER................................-
|
1,650,000.00
|
1,709,165.30
|
59,165.30
|
|
|
|
|
 |