MARYLAND 529 PROGRAM

BUDGET


(CODE E20B04; formerly R60H00)

FY2020 FY2021 FY2022 FY2023 FY2024
FUNDS (actual) (actual) (actual) (actual) (approp.)
Nonbudgeted $13,729,416 $17,314,334 $17,767,564 $13,175,171
Special $5,503,374
Total Funds $13,729,416 $17,314,334 $17,767,564 $13,175,171 $5,503,374
Reimbursable $11,475,211
STAFF
Authorized 27.00 27.0 27.00 16.0 24.00
Contractual (FTE) 1.05 1.5 .29 1.4 2.24
Total Staff 28.05 28.5 27.29 17.4 26.24


FY2015 FY2016 FY2017 FY2018 FY2019
FUNDS (actual) (actual) (actual) (actual) (actual)
Nonbudgeted $2,702,561 $2,568,336 $3,323,298 $3,736,472 $9,920,610
Total Funds $2,702,561 $2,568,336 $3,323,298 $3,736,472 $9,920,610
STAFF
Authorized 21.0 21.0 27.0 27.00 27.00
Contractual (FTE) .2 .2 .2 .29 1.02
Total Staff 21.2 21.2 27.2 27.29 28.02


FY2010 FY2011 FY2012 FY2013 FY2014
FUNDS (actual) (actual) (actual) (actual) (actual)
Nonbudgeted $2,000,809 $2,138,000 $2,261,739 $2,456,211 $2,595,177
Total Funds $2,000,809 $2,138,000 $2,261,739 $2,456,211 $2,595,177
STAFF
Authorized 14.5 15 15 15.0 18.0
Contractual (FTE) .2 .2
Total Staff 14.5 15 15 15.2 18.2


FY2005 FY2006 FY2007 FY2008 FY2009
FUNDS (actual) (actual) (actual) (actual) (actual)
Nonbudgeted $1,777,000 $1,953,819 $2,068,771 $2,073,311 $1,986,212
Total Funds $1,777,000 $1,953,819 $2,068,771 $2,073,311 $1,986,212
STAFF
Authorized 9.5 11.5 11.5 13.5 13.5
Contractual (FTE) .2 .2 .2
Total Staff 9.5 11.7 11.7 13.7 13.5


FY2000 FY2001 FY2002 FY2003 FY2004
FUNDS (actual) (actual) (actual) (actual) (actual)
Nonbudgeted $1,149,854 $1,750,813 $1,668,353 $1,587,760 $1,761,569
Total Funds $1,149,854 $1,750,813 $1,668,353 $1,587,760 $1,761,569
STAFF
Authorized 6.00 6.5 6.5 9.5 9.5
Contractual (FTE) .25 .5 1.0
Total Staff 6.25 6.5 7.0 10.5 9.5


FY1999
FUNDS (actual)
Nonbudgeted $1,729,155
Total Expenditure $1,729,155
STAFF
Authorized 6.00
Contractual (FTE) .39
Total Staff 6.39

actual = actual expenditures
est. = estimated expenditures
FTE = full-time equivalent

Maryland Constitutional Offices & Agencies
Maryland Departments
Maryland Independent Agencies
Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards
Maryland Universities & Colleges
Maryland Counties
Maryland Municipalities
Maryland at a Glance


Maryland Manual On-Line

Search the Manual
e-mail: mdmanual@maryland.gov


This web site is presented for reference purposes under the doctrine of fair use. When this material is used, in whole or in part, proper citation and credit must be attributed to the Maryland State Archives. PLEASE NOTE: The site may contain material from other sources which may be under copyright. Rights assessment, and full originating source citation, is the responsibility of the user.


Tell Us What You Think About the Maryland State Archives Website!


[ Archives' Home Page  ||  Maryland Manual On-Line  ||  Reference & Research
||  Search the Archives   ||  Education & Outreach  ||  Archives of Maryland Online ]

Governor     General Assembly    Judiciary     Maryland.Gov

© Copyright September 11, 2023 Maryland State Archives