MARYLAND SCHOOL FOR THE DEAF

BUDGET

(CODE R99E01/02, formerly 36.05.01/.02)

	FY2020	FY2021	FY2022	FY2023	FY2024
FUNDS	(actual)	(actual)	(actual)	(approp.)	(approp.)
General	$33,537,080	$32,901,862	$35,312,615	$39,511,929	$45,431,054
Special	$360,687	$444,531	$377,827	$392,757	$530,967
Federal	$666,640	$675,034	$519,278	$725,829	$652,429
Total Funds	$34,564,407	$34,021,427	$36,209,720	$40,630,515	$46,614,450
Reimbursable	$4,632,888	$5,023,435	$5,481,513	$5,240,523	$5,258,306
STAFF
Authorized	334.5	334.5	334.5	334.5	340.0
Contractual (FTE)	88.6	84.4	90.3	90.9	92.9
Total Staff	423.1	418.9	424.8	425.4	432.9

FY2015 FY2016 FY2017 FY2018 FY2019
FUNDS (actual) (actual) (actual) (actual) (actual)
General $30,001,990 $30,786,834 $31,271,349 $30,140,314 $31,868,465
Special $286,372 $325,654 $392,383 $338,744 $351,267
Federal $545,763 $490,428 $494,798 $486,028 $557,829
Total Funds $30,834,125 $31,602,916 $32,158,530 $30,965,086 $31,977,561
Reimbursable $3,547,139 $3,440,839 $4,111,579 $4,140,166 $4,462,788
STAFF
Authorized 319.5 319.5 330.5 330.5 330.5
Contractual (FTE) 92.5 92.5 87.5 80.0 100.1
Total Staff 412.0 412.0 418.0 410.5 430.6

FY2010 FY2011 FY2012 FY2013 FY2014
FUNDS (actual) (actual) (actual) (actual) (actual)
General $21,761,929 $24,633,690 $27,063,231 $27,346,247 $28,464,791
Special $5,376,605 $2,448,055 $420,042 $571,877 $341,045
Federal $859,997 $754,402 $600,284 $491,037 $506,355
Total Funds $27,998,531 $27,836,147 $28,083,557 $28,409,161 $29,312,191
Reimbursable $2,161,540 $1,965,588 $2,743,234 $2,718,152 $3,277,213
STAFF
Authorized 319.5 319.5 319.5 319.5 319.5
Contractual (FTE) 88.2 88.2 84.7 93.0 99.5
Total Staff 407.7 407.7 404.2 412.5 419.0

FY2005 FY2006 FY2007 FY2008 FY2009
FUNDS (actual) (actual) (actual) (actual) (actual)
General $22,028,316 $23,695,501 $24,960,691 $27,459,467 $27,236,226
Special $250,283 $225,258 $277,168 $325,731 $408,585
Federal $1,029,624 $1,058,936 $830,613 $784,966 $918,347
Total Funds $23,308,223 $24,979,695 $26,068,472 $28,570,164 $28,563,158
Reimbursable $1,388,160 $1,533,809 $1,528,022 $1,480,780 $1,895,955
STAFF
Authorized 316.5 316.5 316.5 316.5 319.5
Contractual (FTE) 60.8 74.0 72.7 72.6 84.5
Total Staff 377.3 390.5 389.2 389.1 404.0

FY2000 FY2001 FY2002 FY2003 FY2004
FUNDS (actual) (actual) (actual) (actual) (actual)
General $15,602,797 $16,784,744 $18,614,837 $19,257,242 $20,928,697
Special $174,459 $201,371 $275,291 $330,382 $315,787
Federal $655,691 $722,658 $804,320 $799,772 $976,982
Total Funds $16,432,947 $17,708,773 $19,694,448 $20,387,396 $22,221,466
Reimbursable $1,059,749 $1,598,512 $1,047,728 $1,060,095 $1,170,877
STAFF
Authorized 295.5 305.5 317.5 310.5 310.5
Contractual (FTE) 44.6 63.0 62.7 57.2 60.8
Total Staff 340.1 368.5 380.2 367.7 371.3

FY1995 FY1996 FY1997 FY1998 FY1999
FUNDS (actual) (actual) (actual) (actual) (actual)
General $13,190,483 $13,742,404 $13,866,578 $14,194,903 $14,970,231
Special $65,535 $63,761 $130,344 $149,658 $179,152
Federal $270,215 $550,097 $526,659 $583,422 $503,171
Total Funds $13,526,233 $14,356,262 $14,523,581 $14,927,983 $15,652,554
Reimbursable $135,749 $460,124
STAFF
Authorized 300.5 300.5 295.5 295.5 295.5
Contractual (FTE) 0 11.0 13.5 16.0 25.0
Total Staff 300.5 311.5 309.0 311.5 320.5

actual = actual expenditures
approp. = appropriations
FTE = full-time equivalent

Maryland Constitutional Offices & Agencies
Maryland Departments
Maryland Independent Agencies
Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards
Maryland Universities & Colleges
Maryland Counties
Maryland Municipalities
Maryland at a Glance

Maryland Manual On-Line

Search the Manual
e-mail: mdmanual@maryland.gov

This web site is presented for reference purposes under the doctrine of fair use. When this material is used, in whole or in part, proper citation and credit must be attributed to the Maryland State Archives. PLEASE NOTE: The site may contain material from other sources which may be under copyright. Rights assessment, and full originating source citation, is the responsibility of the user.

Tell Us What You Think About the Maryland State Archives Website!

[ Archives' Home Page || Maryland Manual On-Line || Reference & Research
|| Search the Archives || Education & Outreach || Archives of Maryland Online ]
Governor General Assembly Judiciary Maryland.Gov

� Copyright August 11, 2023 Maryland State Archives

	FY2015	FY2016	FY2017	FY2018	FY2019
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$30,001,990	$30,786,834	$31,271,349	$30,140,314	$31,868,465
Special	$286,372	$325,654	$392,383	$338,744	$351,267
Federal	$545,763	$490,428	$494,798	$486,028	$557,829
Total Funds	$30,834,125	$31,602,916	$32,158,530	$30,965,086	$31,977,561
Reimbursable	$3,547,139	$3,440,839	$4,111,579	$4,140,166	$4,462,788
STAFF
Authorized	319.5	319.5	330.5	330.5	330.5
Contractual (FTE)	92.5	92.5	87.5	80.0	100.1
Total Staff	412.0	412.0	418.0	410.5	430.6

	FY2010	FY2011	FY2012	FY2013	FY2014
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$21,761,929	$24,633,690	$27,063,231	$27,346,247	$28,464,791
Special	$5,376,605	$2,448,055	$420,042	$571,877	$341,045
Federal	$859,997	$754,402	$600,284	$491,037	$506,355
Total Funds	$27,998,531	$27,836,147	$28,083,557	$28,409,161	$29,312,191
Reimbursable	$2,161,540	$1,965,588	$2,743,234	$2,718,152	$3,277,213
STAFF
Authorized	319.5	319.5	319.5	319.5	319.5
Contractual (FTE)	88.2	88.2	84.7	93.0	99.5
Total Staff	407.7	407.7	404.2	412.5	419.0

	FY2005	FY2006	FY2007	FY2008	FY2009
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$22,028,316	$23,695,501	$24,960,691	$27,459,467	$27,236,226
Special	$250,283	$225,258	$277,168	$325,731	$408,585
Federal	$1,029,624	$1,058,936	$830,613	$784,966	$918,347
Total Funds	$23,308,223	$24,979,695	$26,068,472	$28,570,164	$28,563,158
Reimbursable	$1,388,160	$1,533,809	$1,528,022	$1,480,780	$1,895,955
STAFF
Authorized	316.5	316.5	316.5	316.5	319.5
Contractual (FTE)	60.8	74.0	72.7	72.6	84.5
Total Staff	377.3	390.5	389.2	389.1	404.0

	FY2000	FY2001	FY2002	FY2003	FY2004
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$15,602,797	$16,784,744	$18,614,837	$19,257,242	$20,928,697
Special	$174,459	$201,371	$275,291	$330,382	$315,787
Federal	$655,691	$722,658	$804,320	$799,772	$976,982
Total Funds	$16,432,947	$17,708,773	$19,694,448	$20,387,396	$22,221,466
Reimbursable	$1,059,749	$1,598,512	$1,047,728	$1,060,095	$1,170,877
STAFF
Authorized	295.5	305.5	317.5	310.5	310.5
Contractual (FTE)	44.6	63.0	62.7	57.2	60.8
Total Staff	340.1	368.5	380.2	367.7	371.3

	FY1995	FY1996	FY1997	FY1998	FY1999
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$13,190,483	$13,742,404	$13,866,578	$14,194,903	$14,970,231
Special	$65,535	$63,761	$130,344	$149,658	$179,152
Federal	$270,215	$550,097	$526,659	$583,422	$503,171
Total Funds	$13,526,233	$14,356,262	$14,523,581	$14,927,983	$15,652,554
Reimbursable				$135,749	$460,124
STAFF
Authorized	300.5	300.5	295.5	295.5	295.5
Contractual (FTE)	0	11.0	13.5	16.0	25.0
Total Staff	300.5	311.5	309.0	311.5	320.5

MARYLAND SCHOOL FOR THE DEAF

BUDGET

(CODE R99E01/02, formerly 36.05.01/.02)

Maryland Constitutional Offices & Agencies Maryland Departments Maryland Independent Agencies Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards Maryland Universities & Colleges Maryland Counties Maryland Municipalities Maryland at a Glance

Maryland Manual On-Line

Maryland Constitutional Offices & Agencies
Maryland Departments
Maryland Independent Agencies
Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards
Maryland Universities & Colleges
Maryland Counties
Maryland Municipalities
Maryland at a Glance