DEPARTMENT OF PUBLIC SAFETY & CORRECTIONAL SERVICES

BUDGET

(CODE Q00, formerly 35.00.00)

	FY2020	FY2021	FY2022	FY2023	FY2024
FUNDS	(actual)	(actual)	(actual)	(actual)	(approp.)
General	$1,258,446,447	$1,217,312,911	$951,493,711	$1,403,247,440	$1,428,233,343
Special	$164,948,413	$173,446,663	$69,720,047	$94,641,496	$104,438,709
Federal	$30,911,052	$71,517,056*	$413,385,176*	$42,383,488*	$31,032,716
Total Funds	$1,454,305,912	$1,462,276,629	$1,434,598,934	$1,540,272,424	$1,563,185,018
Reimbursable	$68,179,442	$37,581,693	$8,680,366	$7,363,357	$3,981,728
STAFF
Authorized	10,139.40	9,613.40	9,217.40	9,217.40	9,217.40
Contractual (FTE)	180.23	143.43	137.28	145.08	278.93
Total Staff	10,319.63	9,756.83	9,354.68	9,362.48	9,496.33

*FY2021 Federal funds include Coronavirus Aid, Relief, & Economic Security Act and American Rescue Plan Act of 2021 expenditures.
*FY2022 Federal funds include Coronavirus Aid, Relief, & Economic Security Act and American Rescue Plan Act of 2021 expenditures.
*FY2023 Federal funds include American Rescue Plan Act of 2021 expenditures.

	FY2015	FY2016	FY2017	FY2018	FY2019
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$1,162,629,609	$1,197,881,037	$1,229,941,185	$1,193,412,507	$1,235,273,101
Special	$129,225,792	$138,788,785	$128,896,111	$125,601,113	$125,740,049
Federal	$26,902,451	$28,240,167	$28,634,971	$29,985,859	$29,290,817
Total Funds	$1,318,757,852	$1,364,909,989	$1,387,472,267	$1,348,999,479	$1,390,303,967
Reimbursable	$6,048,504	$5,176,050	$4,679,141	$5,469,494	$4,898,310
STAFF
Authorized	11,068.40	11,025.40	10,954.40	10,554.40	10,414.40
Contractual (FTE)	265.63	268.09	282.66	233.66	190.61
Total Staff	11,334.03	11,293.49	11,237.06	10,788.06	10,605.01

	FY2010	FY2011	FY2012	FY2013	FY2014
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$1,007,311,582	$1,003,798,466	$1,081,242,518	$1,095,439,339	$1,137,521,296
Special	$145,395,243	$139,317,932	$142,111,225	$141,037,439	$132,042,161
Federal	$75,242,573	$91,470,777	$28,909,645	$33,756,191	$28,121,832
Total Funds	$1,227,949,398	$1,234,587,175	$1,252,263,388	$1,270,232,969	$1,297,685,289
Reimbursable	$7,543,437	$10,875,084	$9,324,322	$10,447,381	$6,144,691
STAFF
Authorized	11,307.60	11,223.40	11,052.40	11,050.40	11,046.40
Contractual (FTE)	260.65	270.87	275.35	302.59	271.75
Total Staff	11,568.25	11,494.27	11,327.75	11,352.99	11,318.15

	FY2005	FY2006	FY2007	FY2008	FY2009
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$819,696,523	$890,304,982	$1,033,397,156	$1,034,830,464	$1,076,861,009
Special	$128,469,151	$183,189,036	$147,903,521	$157,136,517	$149,588,640
Federal	$9,432,687	$10,524,964	$10,815,854	$14,032,901	$18,052,666
Total Funds	$957,598,361	$1,084,018,982	$1,192,116,531	$1,205,999,882	$1,244,502,315
Reimbursable	$13,012,171	$11,514,006	$8,512,791	$9,012,729	$13,501,406
STAFF
Authorized	11,195	11,278.50	11,502.50	11,641.50	11,626.50
Contractual (FTE)	238	265.74	268.58	264.61	284.05
Total Staff	11,433	11,544.24	11,771.08	11,906.11	11,910.55

	FY2000	FY2001	FY2002	FY2003	FY2004
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$673,192,920	$728,169,445	$767,899,866	$779,675,780	$764,810,157
Special	$114,544,502	$102,720,655	$111,384,304	$110,184,701	$115,142,282
Federal	$21,197,622	$9,590,034	$12,980,608	$9,045,287	$9,408,931
Total Funds	$808,935,044	$840,480,134	$892,264,778	$898,905,768	$889,361,370
Reimbursable	$7,710,600	$9,571,065	$11,179,145	$10,824,311	$11,990,055
STAFF
Authorized	10,873.7	11,227.70	11,662.50	11,562.5	11,231.00
Contractual (FTE)	294.6	330.17	298.18	280.9	234.55
Total Staff	11,168.3	11,557.87	11,960.68	11,843.4	11,465.55

	FY1995	FY1996	FY1997	FY1998	FY1999
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$500,642,201	$537,192,786	$562,678,680	$585,481,458	$623,677,414
Special	$64,707,052	$75,961,165	$76,687,906	$87,810,849	$86,943,878
Federal	$5,054,142	$6,142,404	$7,516,014	$15,976,421	$6,972,429
Total Funds	$570,403,395	$619,296,355	$646,882,600	$689,268,728	$717,593,721
Reimbursable	$13,073,015	$6,409,578	$6,793,828	$7,750,293
STAFF
Authorized	10,012.2	10,399.2	10,287.7	10,507.70	10,712.7
Contractual (FTE)	188.8	205.9	245.6	303.78	341.8
Total Staff	10,201.0	10,605.1	10,533.3	10,811.48	11,054.5

actual = actual expenditures
approp. = appropriations
FTE = full-time equivalent

Maryland Constitutional Offices & Agencies
Maryland Executive Departments
Maryland Independent Agencies
Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards
Maryland Universities & Colleges
Maryland Counties
Maryland Municipalities
Maryland at a Glance

Maryland Manual On-Line

Search the Manual
e-mail: mdmanual@maryland.gov

This web site is presented for reference purposes under the doctrine of fair use. When this material is used, in whole or in part, proper citation and credit must be attributed to the Maryland State Archives. PLEASE NOTE: The site may contain material from other sources which may be under copyright. Rights assessment, and full originating source citation, is the responsibility of the user. Tell Us What You Think About the Maryland State Archives Website! [ Archives' Home Page  ||  Maryland Manual On-Line  ||  Reference & Research ||  Search the Archives   ||  Education & Outreach  ||  Archives of Maryland Online ] Governor     General Assembly    Judiciary     Maryland.Gov

© Copyright October 04, 2024 Maryland State Archives