DEPARTMENT OF JUVENILE SERVICES

BUDGET

(CODE V00, formerly 40.01.00)

FY2025
FUNDS (approp.)
General $336,142,519
Special $3,399,083
Federal $6,314,453
Total Funds $345,856,055
Reimbursable
STAFF
Authorized 2,156.95
Contractual (FTE) 65.00
Total Staff 2,221.95


FY2020 FY2021 FY2022 FY2023 FY2024
FUNDS (actual) (actual) (actual) (actual) (actual)
General $259,560,292.17 $244,059,738 $246,450,658 $291,334,228 $321,421,577
Special $2,781,982.72 $1,465,263 $1,695,909 $2,812,892 $2,534,467
Federal $3,127,485.36 $7,810,733* $6,240,356* $5,924,175 $9,392,913
Total Funds $265,469,760.25 $253,335,734 $254,386,923 $300,071,296 $333,793,592
Reimbursable $5,252,877.58 $1,679,291 $444,633
STAFF
Authorized 1,987.05 1,995.55 1,995.55 2,162.95 2,162.95
Contractual (FTE) 130.00 45.74 65.75 48.80
Total Staff 2,117.05 2,041.29 2,061.30 2,260.95

*FY2021 & *FY2022 Federal funds include American Rescue Plan Act of 2021 expenditures.

FY2015 FY2016 FY2017 FY2018 FY2019
FUNDS (actual) (actual) (actual) (actual) (actual)
General $274,768,951 $269,774,186 $269,985,026 $257,998,145 $262,110,213
Special $3,657,541 $3,276,346 $3,813,782 $3,265,238 $3,244,926
Federal $7,889,190 $5,393,447 $4,965,101 $4,599,376 $3,695,903
Total Funds $286,315,682 $278,443,979 $278,763,909 $265,862,759 $269,051,042
Reimbursable $164,787 $106,029 $895,491 $217,567
STAFF
Authorized 2,055.05 2,041.05 1,998.05 1,987.05 1,987.05
Contractual (FTE) 159.07 177.76 183.39 215.38 151.50
Total Staff 2,214.12 2,218.81 2,181.44 2,202.43 2,138.55


FY2010 FY2011 FY2012 FY2013 FY2014
FUNDS (actual) (actual) (actual) (actual) (actual)
General $260,635,767 $257,571,443 $269,179,478 $269,500,686 $275,596,667
Special $438,911 $403,657 $4,667,903 $3,113,757 $4,198,250
Federal $10,949,228 $14,158,286 $11,791,822 $8,622,184 $7,938,895
Total Funds $272,023,906 $272,133,386 $285,639,203 $281,236,627 $287,733,812
Reimbursable $1,230,660 $338,884 $580,846 $673,329 $106,350
STAFF
Authorized 2,254.05 2,161.05 2,140.05 2,109.05 2,078.05
Contractual (FTE) 74.79 85.69 168.35 161.62 160.87
Total Staff 2,328.84 2,246.74 2,308.40 2,270.67 2,238.92


FY2005 FY2006 FY2007 FY2008 FY2009
FUNDS (actual) (actual) (actual) (actual) (actual)
General $177,761,655 $197,333,505 $238,520,045 $266,734,533 $266,941,364
Special $8,124,503 $2,157,208 $4,142,637 $424,410 $165,068
Federal $15,924,935 $14,210,861 $10,529,144 $9,449,236 $7,383,338
Total Funds $201,811,093 $213,701,574 $253,191,826 $276,608,179 $274,489,770
Reimbursable $1,767,085 $847,999 $3,262,214 $321,288 $879,627
STAFF
Authorized 1,945.85 2,080.85 2,079.85 2,221.65 2,271.65
Contractual (FTE) 543.00 177.49 121.37 157.27 125.00
Total Staff 2,488.85 2,258.34 2,201.22 2,378.92 2,396.65


FY2000 FY2001 FY2002 FY2003 FY2004
FUNDS (actual) (actual) (actual) (actual) (actual)
General $129,932,894 $150,331,313 $161,272,240 $158,895,095 $170,340,489
Special $712,136 $261,216 $148,437 $114,788 $202,267
Federal $16,676,927 $14,325,303 $12,909,446 $14,025,299 $15,634,944
Total Funds $147,321,957 $164,917,832 $174,330,123 $173,035,182 $186,177,700
Reimbursable $2,528,578 $3,809,306 $1,236,182 $3,186,615 $2,069,742
STAFF
Authorized 1,317.50 1,612.50 2,122.70 1,996.20 1,938.85
Contractual (FTE) 433.05 292.25 135.25 98.39 306.00
Total Staff 1,750.55 1,904.75 2,257.95 2,094.59 2,244.85


FY1995 FY1996 FY1997 FY1998 FY1999
FUNDS (actual) (actual) (actual) (actual) (actual)
General $105,446,415 $106,178,345 $105,758,310 $110,559.809 $123,731,345
Special $77,636 $52,881 $170,686 $191,697 $128,364
Federal $10,864,690 $12,107,468 $9,421,975 $12,135,391 $12,504,105
Total Funds $116,388,741 $118,338,694 $115,350,971 $122,886,897 $136,363,814
Reimbursable $415,944 $1,125,821 $832,729 $746,725 $733,719
STAFF
Authorized 1,075.56 1,064.56 1,038.56 1,036.5 1,036.5
Contractual (FTE) 320.65 381.50 381.30 383.0 608.8
Total Staff 1,396.21 1,446.06 1,419.86 1,419.5 1,645.3

actual = actual expenditures
approp. = appropriations
FTE = full-time equivalent

Maryland Constitutional Offices & Agencies
Maryland Departments
Maryland Independent Agencies
Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards
Maryland Universities & Colleges
Maryland Counties
Maryland Municipalities
Maryland at a Glance

Maryland Manual On-Line

Search the Manual
e-mail: mdmanual@maryland.gov


This web site is presented for reference purposes under the doctrine of fair use. When this material is used, in whole or in part, proper citation and credit must be attributed to the Maryland State Archives. PLEASE NOTE: The site may contain material from other sources which may be under copyright. Rights assessment, and full originating source citation, is the responsibility of the user.

Tell Us What You Think About the Maryland State Archives Website!

[ Archives' Home Page  ||  Maryland Manual On-Line  ||  Reference & Research
||  Search the Archives   ||  Education & Outreach  ||  Archives of Maryland Online ]

Governor     General Assembly    Judiciary     Maryland.Gov

© Copyright September 05, 2024 Maryland State Archives