DEPARTMENT OF BUDGET & MANAGEMENT

BUDGET

(CODE F10A00, formerly 25.00.00)

FY2025
FUNDS (approp.)
General $414,247,574
Special $90,728,861
Federal $52,129,112
Total Funds $557,105,547
Reimbursable $25,511,633
STAFF
Authorized 333.0
Contractual (FTE) 17.6
Total Staff 350.6


FY2020 FY2021 FY2022 FY2023 FY2024
FUNDS (actual) (actual) (actual) (actual) (approp.)
General $35,685,490 $19,368,085 $103,701,675 $119,865,510 $314,032,874
Special $19,167,697 $14,491,592 $20,091,285 $16,930,340 $74,800,289
Federal $27,178,078
Total Funds $54,853,187 $33,859,677 $123,792,960 $136,795,850 $416,011,241
Reimbursable $17,232,820 $22,915,297 $17,605,134 $19,839,596 $21,875,580
STAFF
Authorized 320.2 317.40 320.4 323.40 323.4
Contractual (FTE) 33.0 18.68 20.3 13.54 24.0
Total Staff 353.2 336.08 340.7 336.94 347.4

FY2015 FY2016 FY2017 FY2018 FY2019
FUNDS (actual) (actual) (actual) (actual) (actual)
General $14,988,498 $41,166,430 $17,902,386 $17,170,631 $18,757,174
Special $12,908,446 $13,576,983 $16,462,038 $15,229,409 $15,990,650
Federal
Total Funds $27,896,944 $54,743,413 $34,364,424 $32,400,040 $34,747,824
Reimbursable $7,626,574 $8,164,863 $8,122,050 $9,079,840 $15,261,154
STAFF
Authorized 310.3 325.8 332.0 332.00 334.00
Contractual (FTE) 13.46 11.8 25.5 34.31 36.45
Total Staff 323.76 337.6 357.5 366.31 370.45


FY2010 FY2011 FY2012 FY2013 FY2014
FUNDS (actual) (actual) (actual) (actual) (actual)
General $17,000,522 $13,660,778 $29,179,659 $27,020,379 $14,475,375
Special $9,982,320 $10,822,685 $11,144,811 $12,445,141 $11,065,374
Federal
Total Funds $26,982,842 $24,483,463 $40,324,470 $39,465,520 $25,540,749
Reimbursable $6,414,272 $7,235,682 $6,756,957 $7,106,780 $7,240,052
STAFF
Authorized 331.3 319.3 305.3 308.30 308.30
Contractual (FTE) 13.3 13.6 9.1 13.65 14.55
Total Staff 344.6 332.9 314.4 321.95 322.85


FY2005 FY2006 FY2007 FY2008 FY2009
FUNDS (actual) (actual) (actual) (actual) (actual)
General $34,765,541 $42,585,347 $31,122,285 $15,545,065 $15,641,780
Special $26,073,933 $12,268,722 $16,359,188 $9,556,371 $9,875,241
Total Funds $60,839,474 $54,854,069 $47,481,473 $25,101,436 $25,517,021
Reimbursable $19,161,608 $21,420,205 $17,307,469 $7,717,026 $6,253,934
STAFF
Authorized 468.3 430.80 441.8 317.80 323.80
Contractual (FTE) 20.9 16.45 16.0 19.51 17.55
Total Staff 489.2 447.25 457.8 337.31 341.35


FY2000 FY2001 FY2002 FY2003 FY2004
FUNDS (actual) (actual) (actual) (actual) (actual)
General $77,556,803 $61,048,189 $66,269,916 $28,841,375 $28,701,159
Special $25,164,260 $16,686,225 $17,845,780 $13,726,029 $12,318,014
Total Funds $102,721,063 $77,734,414 $84,115,696 $42,567,404 $41,019,173
Reimbursable $15,546,416 $18,971,999 $17,824,725 $18,031,685
STAFF
Authorized 462.50 509.8 517.3 531.3 472.3
Contractual (FTE) 44.35 69.5 31.2 31.2 19.4
Total Staff 506.85 579.3 548.5 562.5 491.7


FY1995 FY1996** FY1997 FY1998 FY1999
FUNDS (actual) (actual) (actual) (actual) (actual)
General $21,520,038 $38,339,411 $32,188,611 $64,274,918 $81,492,799
Special $23,456,699 $2,224,926 $8,185,517 $10,621,127 $12,526,106
Total Funds $44,976,737 $40,564,337 $40,374,128 $74,896,045 $94,018,905
Reimbursable $1,885,569 $14,901,516 $12,798,575 $16,423,468 $18,195,755
STAFF
Authorized 214.3 402.80 371.50 390.50 416.50
Contractual (FTE) 9.2 23.94 26.24 29.84 44.74
Total Staff 223.5 426.74 397.74 420.34 461.24

**FY1996 figures include appropriations for Dept. of Personnel and Office of Telecommunications of Dept. of General Services whose functions were assumed by Dept. of Budget and Management on July 1, 1996.

actual = actual expenditures
approp. = appropriations
FTE = full-time equivalent

Maryland Constitutional Offices & Agencies
Maryland Departments
Maryland Independent Agencies
Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards
Maryland Universities & Colleges
Maryland Counties
Maryland Municipalities
Maryland at a Glance

Maryland Manual On-Line

Search the Manual
e-mail: mdmanual@maryland.gov


This web site is presented for reference purposes under the doctrine of fair use. When this material is used, in whole or in part, proper citation and credit must be attributed to the Maryland State Archives. PLEASE NOTE: The site may contain material from other sources which may be under copyright. Rights assessment, and full originating source citation, is the responsibility of the user.

Tell Us What You Think About the Maryland State Archives Website!

[ Archives' Home Page  ||  Maryland Manual On-Line  ||  Reference & Research
||  Search the Archives   ||  Education & Outreach  ||  Archives of Maryland Online ]

Governor     General Assembly    Judiciary     Maryland.Gov

© Copyright August 20, 2024 Maryland State Archives