STATE OF MARYLAND
Schedule of Estimated and Actual Revenues By Source
Budgetary Basis
for the year ended June 30,1999
(Expressed in Thousands)
|
Genera
|
1 Fund
|
Special
|
Fund
|
Annual Budgeted
Federal
|
Funds
Fund
|
Current
Unrestrict
|
Higher Eduction
ed Fund
|
Funds
Restricted
|
Current
Fund
|
Capital
Projects
Fund
|
Other
Funds
|
Total
|
|
Estimated
|
Actual
|
Estimated
|
Actual
|
Estimated
|
Actual
|
Estimated
|
Actual
|
Estimated
|
Actual
|
Actual
|
Actual
|
Actual
|
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property tax .........................
|
|
$ 451
|
$ 335,932
|
$ 271,130
|
|
|
|
|
|
|
$ 74,651
|
$ 736
|
$ 346,968
|
Franchise and corporation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
tax.....................................
|
. $ 157,840
|
163,547
|
|
|
|
|
|
|
|
|
|
|
163,547
|
Death taxes .........................
|
125,092
|
129,679
|
|
|
|
|
|
|
|
|
|
|
129,679
|
Recordation tax ...................
|
|
200
|
|
94
|
|
|
|
|
|
|
|
460
|
754
|
Admission and amusement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
tax.....................................
|
|
|
|
1,126
|
|
|
|
|
|
|
|
6,454
|
7,580
|
Alcoholic beverages tax .......
|
24,331
|
23,908
|
|
|
|
|
|
|
|
|
|
|
23,908
|
Motor vehicle fuel taxes .....
|
11,081
|
11,886
|
628,019
|
667,957
|
|
|
|
|
|
|
|
|
679,843
|
Income taxes .......................
|
. 4,404,644
|
4,602,298
|
89,135
|
96,037
|
|
|
|
|
|
|
|
|
4,698,335
|
Sales and use taxes .............
|
. 2,260,384
|
2,299,265
|
|
|
|
|
|
|
|
|
|
|
2,299,265
|
Tobacco taxes .......................
|
121,864
|
128,773
|
28
|
12
|
|
|
|
|
|
|
|
|
128,785
|
Motor vehicle titling taxes .
|
|
|
507,000
|
535,145
|
|
|
|
|
|
|
|
|
535,145
|
Insurance company taxes ...
|
194,549
|
177,788
|
|
|
|
|
|
|
|
|
|
|
177,788
|
Horse racing taxes...............
|
|
|
3,059
|
717
|
|
|
|
|
|
|
|
|
717
|
Shellfish taxes .....................
|
|
|
|
515
|
|
|
|
|
|
|
|
|
515
|
Boxing, wrestling or
|
|
|
|
|
|
|
|
|
|
|
|
|
|
sparring taxes .................
|
|
|
|
20
|
|
|
|
|
|
|
|
|
20
|
Boat titling tax.....................
|
|
|
1,836
|
21,014
|
|
|
|
|
|
|
|
|
21,014
|
Energy generation tax.........
|
|
|
5,469
|
9,444
|
|
|
|
|
|
|
|
|
9,444
|
Emergency telephone
|
|
|
|
|
|
|
|
|
|
|
|
|
|
system tax .......................
|
|
|
29,379
|
31,525
|
|
|
|
|
|
|
|
|
31,525
|
Unemployment insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
taxes .................................
|
|
|
|
|
|
|
|
|
|
|
|
379,145
|
379,145
|
Total taxes ...................
|
. 7,299,785
|
7,537,795
|
1,599,857
|
1,634,736
|
|
|
|
|
|
|
74,651
|
386,795
|
9,633,977
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Licenses and permits...........
|
26,375
|
37,562
|
257,428
|
283,041
|
|
|
|
|
|
|
|
|
320,603
|
Fees for services...................
|
106,400
|
96,359
|
273,504
|
306,595
|
|
|
|
|
|
|
|
231,278
|
634,232
|
Fines and costs.....................
|
66,414
|
96,834
|
22,270
|
27,839
|
|
|
|
|
|
|
|
1,878
|
126,551
|
Sales to the public ...............
|
4,186
|
4,066
|
55,943
|
66,352
|
|
|
|
|
|
|
|
1,086,949
|
1,157,367
|
Commissions and royalties .
|
23
|
590
|
56,697
|
64,302
|
|
|
|
|
|
|
|
|
64,892
|
Rentals .................................
|
826
|
612
|
88,987
|
56,154
|
|
|
|
|
|
|
|
12,574
|
69,340
|
Interest on investments .....
|
82,082
|
144,448
|
13,229
|
24,713
|
|
|
|
|
|
|
5,360
|
2,811,822
|
2,986,343
|
Interest on loan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
repayments.......................
|
|
|
7,583
|
14,205
|
|
|
|
|
|
|
|
1,162
|
15,367
|
Miscellaneous.......................
|
67,106
|
65,863
|
43,882
|
58,058
|
|
|
|
|
|
|
|
|
123,921
|
Colleges and universities ...
|
|
|
|
|
|
|
$1,107,591
|
$1,093,188
|
$521,281
|
$502,610
|
|
499,614
|
2,095,412
|
Federal reimbursements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and grants .......................
|
2,730
|
593
|
|
50,553
|
$3,922,544
|
$3,449,093
|
|
|
|
|
2
|
12,527
|
3,512,768
|
Other reimbursements .......
|
188,332
|
210,417
|
371,300
|
144,393
|
|
|
|
|
|
|
|
25,398
|
380,208
|
Bond issues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State-general purpose .....
|
|
|
|
|
|
|
|
|
|
|
475,000
|
|
475,000
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
transportation bonds .....
|
|
|
74,900
|
|
|
|
|
|
|
|
|
|
|
State reimbursements .........
|
537,625
|
563,406
|
259,357
|
183,114
|
|
|
|
|
|
|
159,980
|
(263,438)
|
643,062
|
Appropriated from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
general fund .....................
|
|
|
|
|
|
|
726,545
|
726,545
|
|
|
|
|
726,545
|
Trust funds...........................
|
|
|
18,811
|
12,794
|
|
|
|
|
|
|
|
|
12,794
|
Revolving accounts .............
|
|
7,811
|
27,115
|
30,648
|
|
|
|
|
|
|
|
28,898
|
67,357
|
Contributions.......................
|
|
|
|
|
|
|
|
|
|
|
|
2,757,126
|
2,757,126
|
Total revenues .............
|
. $8,381,884
|
$8,766,356
|
$3,170,863
|
$2,957,497
|
$3,922,544
|
$3,449,093
|
$1,834,136
|
$1,819,733
|
$521,281
|
$502,610
|
$714,993
|
$7,592,583
|
$25,802,865
|
|
|