STATE OF MARYLAND
Combining Statement of Cash Flows
Component Unit Proprietary Funds
for the year ended June 30,1999
(Expressed in Thousands)
|
|
|
|
Maryland
|
|
|
|
Maryland
|
|
Industrial
|
|
|
Maryland
|
Food
|
Maryland
|
Development
|
|
|
Stadium
|
Center
|
Environmental
|
Financing
|
|
|
Authority
|
Authority
|
Service
|
Authority
|
Total
|
Cash flows from operating activities:
|
|
|
|
|
|
Operating income (loss)...............................................................................
|
. $ 4,772
|
$ (23)
|
$ 1,578
|
$ 72
|
$ 6,399
|
Adjustments to reconcile operating income (loss) to net cash provided
|
|
|
|
|
|
(used) by operating activities:
|
|
|
|
|
|
Depreciation and amortization ...............................................................
|
5,583
|
513
|
2,232
|
|
8,328
|
Effect of changes in assets and liabilities:
|
|
|
|
|
|
Other accounts receivable. ...... ................................................................
|
3,003
|
21
|
309
|
(17)
|
3,316
|
Due from primary government ...............................................................
|
3,048
|
(154)
|
|
(34,916)
|
(32,022)
|
Other assets.............................................................................................
|
|
|
905
|
|
905
|
Accounts payable and accrued liabilities...............................................
|
. (12,320)
|
(59)
|
1,050
|
(1)
|
(11,330)
|
Due to primary government ...................................................................
|
2,384
|
|
|
|
2,384
|
Other liabilities .......................................................................................
|
4,208
|
1
|
197
|
|
4,406
|
Deferred revenue .....................................................................................
|
(464)
|
3
|
|
|
(461)
|
Accrued insurance on loan losses ...........................................................
|
|
|
|
(1,702)
|
(1,702)
|
Accrued self-insurance costs ...................................................................
|
7
|
3
|
22
|
|
32
|
Accrued annual leave . ............. ...................................................
|
24
|
6
|
5
|
|
35
|
Net cash provided (used)/by operating activities .............................
|
10,245
|
311
|
6,298
|
(36,564)
|
(19,710)
|
Cash flows from non-capital financing activities:
|
|
|
|
|
|
Third party contributions ...........................................................................
|
5,445
|
|
|
|
5,445
|
Operating transfers in from primary government ...................................
|
15,928
|
|
|
2,750
|
18,678
|
Operating transfers out to primary government..... ..................................
|
|
|
|
(756)
|
(756)
|
Net cash provided by non-capital financing activities .....................
|
. 21,373
|
|
|
1,994
|
23,367
|
Cash flows from capital and related financing activities:
|
|
|
|
|
|
Investment in direct financing leases .......................................................
|
3,670
|
|
|
|
3,670
|
Increase in interest in direct financing lease ...........................................
|
. (13,715)
|
|
(1,929)
|
|
(15,644)
|
Proceeds from notes payable and revenue bonds .....................................
|
17,065
|
|
7,543
|
|
24,608
|
Principal paid on notes payable and revenue bonds.................................
|
. (21,857)
|
(104)
|
(3,219)
|
|
(25,180)
|
Interest payments .......................................................................................
|
. (21,008)
|
(41)
|
(1,719)
|
|
(22,768)
|
Acquisition and construction of property, plant and equipment .............
|
(122)
|
(285)
|
(1,923)
|
|
(2,330)
|
Decrease in revenue bond debt service account .......................................
|
|
(201)
|
|
|
(201)
|
Proceeds from property, plant and equipment sales .................................
|
|
|
34
|
|
34
|
Net cash used by capital and related financing activities ...............
|
. (35,967)
|
(631)
|
(1,213)
|
|
(37,811)
|
Cash flows from investing activities:
|
|
|
|
|
|
Proceeds from maturity and sale of investments .....................................
|
926
|
|
15,300
|
1,196
|
17,422
|
Purchase of investments .............................................................................
|
|
|
(20,153)
|
|
(20,153)
|
Interest and gains on investments .............................................................
|
3,684
|
320
|
717
|
1,896
|
6,617
|
Increase in loans and notes receivable.......................................................
|
(261)
|
|
|
|
(261)
|
Lease principal interest payments received .............................................
|
|
|
840
|
|
840
|
Net cash provided (used) by investing activities ...............................
|
4,349
|
320
|
(3,296)
|
3,092
|
4,465
|
Net increase (decrease) in cash and cash equivalents .....................
|
|
|
1,789
|
(31,478)
|
(29,689)
|
Cash and cash equivalents balance, July 1, 1998 .........................................
|
|
|
2,462
|
31,478
|
33,940
|
Cash and cash equivalents balance, June 30, 1999.......................................
|
$
|
$
|
$ 4,251
|
ip ?
|
$ 4,251
|
The accompanying notes to the general purpose financial statements are an integral part of these financial statements.
38
|
|