STATE OF MARYLAND
Combining Statement of Revenues, Expenses
and Changes in Retained Earnings
Component Unit Proprietary Funds
for the year ended June 30,1999
(Expressed in Thousands)
|
|
|
|
Maryland
|
|
|
|
Maryland
|
|
Industrial
|
|
|
Maryland
|
Food
|
Maryland
|
Development
|
|
|
Stadium
|
Center
|
Environmental
|
Financing
|
|
|
Authority
|
Authority
|
Service
|
Authority
|
Total
|
Operating revenues:
|
|
|
|
|
|
Charges for services and sales ..................................................................
|
.. $ 34,860
|
$ 2,748
|
$50,228
|
$ 268
|
$ 88,104
|
Other............................................................................................................
|
311
|
9
|
|
|
320
|
Total operating revenues. .......................................................................
|
.. 35,171
|
2,757
|
50,228
|
268
|
88,424
|
Operating expenses:
|
|
|
|
|
|
Operation and maintenance of facilities ..................................................
|
.. 21,781
|
|
40,165
|
|
61,946
|
General and administrative ......................................................................
|
3,035
|
2,082
|
5,653
|
718
|
11,488
|
Depreciation and amortization ..................................................................
|
5,583
|
513
|
2,232
|
|
8,328
|
Provision for insurance on loan losses ......................................................
|
|
|
|
(745)
|
(745)
|
Other............................................................................................................
|
|
185
|
600
|
223
|
1,008
|
Total operating expenses. .......................................................................
|
.. 30,399
|
2,780
|
48,650
|
196
|
82,025
|
Operating income (loss).... ......................................................................
|
4,772
|
(23)
|
1,578
|
72
|
6,399
|
Non-operating revenues (expenses):
|
|
|
|
|
|
Investment income ....................................................................................
|
3,684
|
290
|
717
|
1,896
|
6,587
|
Interest expense..........................................................................................
|
.. (21,008)
|
(41)
|
(1,719)
|
|
(22,768)
|
Other............................................................................................................
|
5,445
|
30
|
(87)
|
|
5,388
|
Income (loss) before transfers ................................................................
|
(7,107)
|
256
|
489
|
1,968
|
(4,394)
|
Operating transfers in from primary government ......................................
|
15,928
|
|
|
2,750
|
18,678
|
Operating transfers out to primary government. .........................................
|
|
|
|
(756)
|
(756)
|
Net income ..............................................................................................
|
8,821
|
256
|
489
|
3,962
|
13,528
|
Add: Depreciation of assets acquired from contributed capital ..................
|
|
12
|
270
|
|
282
|
Increase in retained earnings ................................................................
|
8,821
|
268
|
759
|
3,962
|
13,810
|
Retained earnings, July 1, 1998 ....................................................................
|
.. 207,106
|
15,416
|
5,032
|
2,102
|
229,656
|
Retained earnings, June 30, 1999..................................................................
|
.. $215,927
|
$15,684
|
$ 5,791
|
$6,064
|
$243,466
|
The accompanying notes to the general purpose financial statements are an integral part of these financial statements.
37
|
|