STATE OF MARYLAND
Combining Statement of Cash Flows
Enterprise Funds
for the year ended June 30, 1992
(Expressed in Thousands)
|
Economic
Development
nsurance
Programs
|
Loan
Programs
|
Maryland
Food
Center
Authority
|
Maryland
Transportation
Authority
|
Maryland
State
Lottery
Agency
|
Maryland
Environmental
Service
|
State Use
Industries
|
Maryland
Higher
Education
Loan
Corporation
|
Maryland
Deposit
Insurance
Fund
Corporation
|
Maryland
Stadium
Authority
|
Total
|
Cash flows from operating activities:
Operating income (loss) .............
Adjustments to reconcile operating
income to net cash provided by
|
$ 3,579
|
$ (6,314)
|
$ 604
|
$ 50,259 $
|
344,373
|
$ (27)
|
$ (668)
|
$(32,109)
|
$ 8,426
|
$ 119
|
$ 368,242
|
(used by) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization ......
|
52
|
2,026
|
482
|
415
|
3,163
|
2,703
|
727
|
10
|
|
2,619
|
12,197
|
Loss on disposal of property, plant
|
|
|
|
|
|
|
|
|
|
|
|
and equipment .................
|
|
136
|
|
|
|
|
|
10
|
|
|
146
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in assets:
|
|
|
|
|
|
|
|
|
|
|
|
Intergovernmental receivables . .
|
|
134
|
49
|
|
|
206
|
|
1,724
|
|
|
2,113
|
Other accounts receivable ......
|
657
|
(1,563)
|
75
|
249
|
3,696
|
(618)
|
(580)
|
22
|
(103)
|
(387)
|
1,448
|
Due from other funds ..........
|
13,714
|
7,395
|
(5,169)
|
8,597
|
(31,494)
|
|
(3,569)
|
(534)
|
(1,294)
|
(2,747)
|
(15,101)
|
Inventories ..................
|
|
|
|
36
|
|
|
225
|
|
|
|
261
|
Loans and notes receivable .....
|
2,840
|
(100,394)
|
|
|
|
|
|
|
1,258
|
|
(96,296)
|
Other assets .................
|
(220)
|
(173)
|
(60)
|
|
(29)
|
651
|
(110)
|
|
|
153
|
212
|
Increase (decrease) in liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
|
|
|
|
|
|
|
|
|
|
|
|
liabilities. ..................
|
975
|
(898)
|
(79)
|
(1,976)
|
510
|
(907)
|
529
|
16
|
(112)
|
(7,060)
|
(9,002)
|
Due to other funds ............
|
(104)
|
|
|
|
(1,981)
|
|
|
|
(7,000)
|
|
(9,085)
|
Accrued insurance and loan
|
|
|
|
|
|
|
|
|
|
|
|
losses .....................
|
(4,692)
|
(125)
|
|
|
|
|
|
(615)
|
(3,252)
|
|
(8,684)
|
Other liabilities ...............
|
(941)
|
(13,446)
|
|
|
|
|
|
(3,001)
|
|
CO
|
(17,395)
|
Deferred revenue .............
|
1,033
|
|
28
|
(84)
|
191
|
|
(89)
|
261
|
|
|
1,340
|
Liabilities payable from
|
|
|
|
|
|
|
|
|
|
|
|
restricted assets ............
|
|
|
|
839
|
|
|
|
|
|
|
839
|
Accrued workers' compensation
|
|
|
|
|
|
|
|
|
|
|
|
costs ......................
|
5
|
21
|
(15)
|
4,716
|
|
85
|
41
|
|
(1)
|
4
|
4,856
|
Accrued annual leave ..........
|
16
|
(12)
|
1
|
1,856
|
|
99
|
56
|
|
|
(4)
|
2,012
|
Net cash provided (used) by
|
|
|
|
|
|
|
|
|
|
|
|
operating activities ............
|
16,914
|
(113,213)
|
(4,084)
|
64,907
|
318,429
|
2,192
|
(3,438)
|
(34,216)
|
(2,078)
|
(7,310)
|
238,103
|
Cash flows from noncapital financing
|
|
|
|
|
|
|
|
|
|
|
|
activities:
|
|
|
|
|
|
|
|
|
|
|
|
Increase in lottery prizes ............
|
|
|
|
|
73,888
|
|
|
|
|
|
73,888
|
Lottery prize installment payments . . .
|
|
|
|
|
(34,127)
|
|
|
|
|
|
(34,127)
|
Loans to other funds. ...............
|
|
|
|
(40,000)
|
|
|
|
|
|
|
(40,000)
|
Proceeds from sale of revenue bonds . .
|
|
513,704
|
|
|
|
|
|
|
|
|
513,704
|
Principal paid on revenue bonds ......
|
|
(192,517)
|
|
|
|
|
|
|
|
|
(192,517)
|
Operating grants received ...........
|
|
1,739
|
|
|
|
|
|
34,222
|
|
|
35,961
|
Operating transfers in ..............
|
|
|
|
|
|
|
|
|
|
20,141
|
20,141
|
Operating transfers out .............
|
|
|
|
|
(343,864)
|
|
|
|
(9,000)
|
(1,252)
|
(354,116)
|
Contributed capital. ................
|
1,000
|
39,831
|
|
|
|
|
|
|
|
|
40,831
|
Residual equity transfers ...........
|
|
(8,350)
|
|
|
|
|
|
|
|
|
(8,350)
|
Net cash provided (used) by
|
|
|
|
|
|
|
|
|
|
|
|
noncapital financing activities . . .
|
1,000
|
354,407
|
|
(40,000)
|
(304,103)
|
|
|
34,222
|
(9,000)
|
18,889
|
55,415
|
Cash flows from capital and related
|
|
|
|
|
|
|
|
|
|
|
|
financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Principal paid on notes payable and
|
|
|
|
|
|
|
|
|
|
|
|
revenue bonds ...................
|
|
|
(56)
|
(2,290)
|
|
(1,316)
|
|
|
|
|
(3,662)
|
Decrease in loans from other funds ....
|
|
|
(71)
|
|
|
|
|
|
|
|
(71)
|
Interest payments. .................
|
|
|
(501)
|
(21,734)
|
(1,483)
|
(904)
|
|
|
|
|
(24,622)
|
Acquisition and construction of
|
|
|
|
|
|
|
|
|
|
|
|
property, plant and equipment. .....
|
(1)
|
(88)
|
(377)
|
(33,339)
|
|
(6,126)
|
(369)
|
|
|
(70,384;
|
(110,684)
|
Decrease in restricted assets .........
|
|
|
|
18,705
|
|
5,470
|
|
|
|
48,772
|
72,947
|
Payment of capital lease obligations . .
|
|
|
|
|
(2,654)
|
|
|
|
|
(291)
|
(2,945)
|
Net cash provided (used) by capital
|
|
|
|
|
|
|
|
|
|
|
|
and related financing activities . .
|
(1)
|
(88)
|
(1,005)
|
(38,658)
|
(4,137)
|
(2,876)
|
(369)
|
|
|
(21,903)
|
(69,037)
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of investments ............
|
|
(5,466,350)
|
|
|
(74,928)
|
|
|
(6)
|
|
|
(5,541,284)
|
Proceeds from maturity and sale of
|
|
|
|
|
|
|
|
|
|
|
|
investments .....................
|
5,612
|
5,377,824
|
|
2,971
|
34,127
|
|
|
|
124
|
|
5,420,658
|
Interest and gains on investments ....
|
|
|
251
|
5,286
|
|
221
|
|
|
816
|
|
6,574
|
Decrease in loans and notes receivable
|
|
|
239
|
|
|
|
|
|
|
|
239
|
Decrease in deposits ...............
|
|
|
|
|
|
|
|
|
13,682
|
|
13,682
|
Other ............................
|
|
|
(27)
|
7,836
|
|
63
|
|
|
|
|
7,872
|
Net cash provided (used) by
|
|
|
|
|
|
|
|
|
|
|
|
investing activities ............
|
5,612
|
(88,526)
|
463
|
16,093
|
(40,801)
|
284
|
|
(6)
|
14,622
|
|
(92,259)
|
Net increase (decrease) in cash and
|
|
|
|
|
|
|
|
|
|
|
|
cash equivalents ..............
|
23,525
|
152,580
|
(4,626)
|
2,342 .
|
(30,612)
|
(400)
|
(3,807)
|
|
3,544
|
(10,324]
|
132,222
|
Cash and cash equivalents balance,
|
|
|
|
|
|
|
|
|
|
|
|
July 1, 1991 .......................
|
90,356
|
93,795
|
4,789
|
9,322
|
31,445
|
5,735
|
3,982
|
|
827
|
10,324
|
250,575
|
Cash and cash equivalents balance,
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 1992. .....................
|
$113,881
|
$ 246,375
|
$ 163
|
$ 11,664
|
$ 833
|
$ 5,335
|
$ 175
|
$ -0-
|
$ 4,371
|
$ -0-
|
$ 382,797
|
|
|
|
|
67
|
|
|
|
|
|
|
|
|
![clear space](../../../images/clear.gif) |