STATE OF MARYLAND
Combining Statement of Cash Flows
Enterprise Funds
for the year ended June 30,1990
(Expressed in Thousands)
|
Economic
Development
Insurance
Programs
|
Loan
Programs
|
Maryland
Food
Center
Authority
|
Maryland
Transportation
Authority
|
Maryland
State
Lottery
Agency
|
Maryland
Environmental
Service
|
State Use
Industries
|
Maryland
Higher
Education
Loan
Corporation
|
Maryland
Deposit
Insurance
Fund
Corporation
|
Maryland
Stadium
Authority
|
Total
|
Cash flows from operating
|
|
|
|
|
|
|
|
|
|
|
|
activities:
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) .......
Adjustments to reconcile
|
$5,295
|
$ 966
|
$1,374
|
$43,037
|
$336,546
|
$ (802)
|
$ (223)
|
$(33,555)
|
$ 78,073
|
$ (69) i
|
$430,642
|
operating income to net cash
|
|
|
|
|
|
|
|
|
|
|
|
providedhy (used in)
|
|
|
|
|
|
|
|
|
|
|
|
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
|
|
|
|
|
|
|
|
|
|
|
|
amortization.............
|
50
|
1,414
|
427
|
458
|
890
|
1,718
|
429
|
20
|
|
40
|
5,446
|
Changes in assets and
|
|
|
|
|
|
|
|
|
|
|
|
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in
|
|
|
|
|
|
|
|
|
|
|
|
assets:
|
|
|
|
|
|
|
|
|
|
|
|
Intergovernmental
|
|
|
|
|
|
|
|
|
|
|
|
receivable ...........
|
|
|
(393)
|
|
|
(1,217)
|
|
10,118
|
|
|
8,508
|
Other accounts
|
|
|
|
|
|
|
|
|
|
|
|
receivable ...........
Due from other funds . . .
|
(835)
|
(1,274)
(1,645)
|
(162)
|
(39)
|
(4,032)
|
(1,029)
|
1,086
|
19
|
(76)
|
(2,332)
|
(8,674)
(1,645)
|
Inventories ............
|
|
|
|
77
|
|
|
(757)
|
|
|
|
(680)
|
Loans and notes
|
|
|
|
|
|
|
|
|
|
|
|
receivable ...........
|
221
|
(146,828)
|
153
|
|
|
|
|
|
3,293
|
|
(143,161)
|
Other assets ...........
|
(1,273)
|
(2,347)
|
|
283
|
44
|
(849)
|
(4)
|
|
45
|
(1,676)
|
(5,777)
|
Increase (decrease) in
|
|
|
|
|
|
|
|
|
|
|
|
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and
|
|
|
|
|
|
|
|
|
|
|
|
accrued liabilities .....
|
434
|
714
|
27
|
307
|
390
|
2,845
|
(137)
|
3
|
355
|
756
|
5,694
|
Due to other funds ......
|
1,645
|
|
|
|
(658)
|
|
|
|
39,000
|
|
39,987
|
Accrued insurance and
|
|
|
|
|
|
|
|
|
|
|
|
loan losses ...........
|
4,469
|
(82)
|
|
|
|
|
|
300
|
(45,700)
|
|
(41,013)
|
Other liabilities.........
|
483
|
10,280
|
|
|
|
|
|
1,653
|
(24)
|
9
|
12,401
|
Deferred revenue .......
|
178
|
(6,277)
|
12
|
487
|
(936)
|
|
|
(135)
|
|
(U)
|
(6,682)
|
Liabilities payable from
|
|
|
|
|
|
|
|
|
|
|
|
restricted assets ......
|
|
|
|
(2,737)
|
|
|
|
|
|
|
(2,737)
|
Accrued retirement costs
|
|
842
|
132
|
|
|
928
|
822
|
|
180
|
64
|
2,968
|
Accrued workers'
|
|
|
|
|
|
|
|
|
|
|
|
compensation costs. . . .
|
|
75
|
44
|
|
|
394
|
145
|
|
8
|
1
|
667
|
Other, net .............
|
|
|
|
(458)
|
|
|
40
|
|
|
|
(418)
|
Net cash provided by (used
for) operating activities . .
|
10,667
|
(144,162)
|
1,614
|
41,415
|
332,244
|
1,988
|
1,401
|
(21,577)
|
75,154
|
(3,218)
|
295,526
|
Cash flows from noncapital
|
|
|
|
|
|
|
|
|
|
|
|
financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Increase in lottery prizes, net . .
Proceeds from sale of revenue
|
|
|
|
|
39,428
|
|
|
|
|
|
39,428
|
bonds ....................
|
|
318,204
|
|
|
|
|
|
|
|
|
318,204
|
Principal paid on revenue
|
|
|
|
|
|
|
|
|
|
|
|
bonds ....................
|
|
(84,493)
|
|
|
|
|
|
|
|
|
(84,493)
|
Operating grants received.....
|
|
20,612
|
393
|
|
|
|
|
22,712
|
|
|
43,717
|
Operating transfers, net ......
|
|
|
|
|
(335,294)
|
|
|
|
98,389
|
24,040
|
(212,865)
|
Net cash provided by (used
|
|
|
|
|
|
|
|
|
|
|
|
for) noncapital financing
activities ..............
|
|
254,323
|
393
|
|
(295,866)
|
|
|
22,712
|
98,389
|
24,040
|
103,991
|
Cash flows from capital and
|
|
|
|
|
|
|
|
|
|
|
|
related financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of revenue
|
|
|
|
|
|
|
|
|
|
|
|
bonds ....................
|
|
|
|
55,000
|
|
9,510
|
|
|
|
137,550
|
202,060
|
Principal paid on notes payable
|
|
|
|
|
|
|
|
|
|
|
|
and revenue bonds .........
|
(1,658)
|
|
(45)
|
(2,015)
|
|
(700)
|
|
|
(355)
|
(43,395)
|
(48,168)
|
Decrease in loans from other
|
|
|
|
|
|
|
|
|
|
|
|
funds ....................
|
|
|
(359)
|
|
|
|
|
|
|
|
(359)
|
Interest payments ...........
Contributed capital ..........
|
1,000
|
12,049
|
(683)
|
(20,171)
|
|
(313)
291
|
|
|
|
|
(21,167)
13,340
|
Acquisition and construction of
|
|
|
|
|
|
|
|
|
|
|
|
property, plant and
equipment ................
|
(1)
|
(124)
|
(299)
|
(54,231)
|
(702)
|
(2,204)
|
(1,058)
|
|
|
(31)
|
(58,650)
|
Proceeds from sale of property,
|
|
|
|
|
|
|
|
|
|
|
|
plant and equipment........
Increase in restricted assets . . .
|
|
318
|
860
|
(30,764)
|
|
(7,217)
|
15
|
|
|
(124,201)
|
1,193
(162,182)
|
Net cash provided by (used
for) capital and related
financing activities......
|
(659)
|
12,243
|
(526)
|
(52,181)
|
(702)
|
(633)
|
(1,043)
|
|
(355)
|
(30,077)
|
(73,933)
|
Cash flows from investing
|
|
|
|
|
|
|
|
|
|
|
|
activities:
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of investments ......
|
(3,239)
|
(6,058,977)
|
|
(2,941)
|
(61,883)
|
|
|
(5)
|
(22,765)
|
|
(6,149,810)
|
Proceeds from maturity and
|
|
|
|
|
|
|
|
|
|
|
|
sale of investments .........
|
|
6,025,807
|
|
6,014
|
23,868
|
|
|
|
21,978
|
|
6,077,667
|
Interest and gains on
|
|
|
|
|
|
|
|
|
|
|
|
investments...............
|
|
|
510
|
9,112
|
|
271
|
|
|
|
1,786
|
11,679
|
Increase in deposits, net ......
|
|
|
|
|
|
|
|
|
(162,119)
|
|
(162,119)
|
Other, net ..................
|
|
|
|
3,489
|
|
218
|
|
|
|
|
3,707
|
Net cash provided by (used
in) investing activities . . .
|
(3,239)
|
(33,170)
|
510
|
15,674
|
(38,015)
|
489
|
|
(5)
|
(162,906)
|
1,786
|
(218,876)
|
Net increase (decrease) in
|
|
|
|
|
|
|
|
|
|
|
|
cash and short-term
|
|
|
|
|
|
|
|
|
|
|
|
investments ...........
|
6,769
|
89,234
|
1,991
|
4,908
|
(2,339)
|
1,844
|
358
|
1,130
|
10,282
|
(7,469)
|
106,708
|
Unrestricted cash and short-term
|
|
|
|
|
|
|
|
|
|
|
|
investments balance,
|
|
|
|
|
|
|
|
|
|
|
|
July 1,1989.................
|
90,878
|
382,672
|
5,870
|
3,872
|
35,368
|
4,242
|
4,229
|
15,720
|
14,919
|
13,856
|
571,626
|
Unrestricted cash and short-term
|
|
|
|
|
|
|
|
|
|
|
|
investments balance,
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 1990 ...............
|
$97,647
|
$471,906
|
$7,861
|
$8,780
|
$33,029
|
$6,086
|
$4,587
|
$16,850
|
$ 25,201
|
$ 6,387
|
$ 678,334
|
|
|
|
|
|
67
|
|
|
|
|
|
|
|
![clear space](../../../images/clear.gif) |