272
STATE OF MARYLAND
|
|
Special and
|
|
|
|
General
|
Debt Service
|
Federal
|
|
|
Fund
|
Funds
|
Funds
|
Total
|
FINANCIAL AND REVENUE ADMINISTRATION:
|
|
|
|
|
Comptroller of the Treasury:
|
|
|
|
|
Office of the Comptroller ......................
|
2,408,182
|
|
|
2,408,182
|
General Accounting Division ....................
|
4,522,046
|
|
|
4,522,046
|
Bureau of Revenue Estimates ..................
|
334,063
|
|
|
334,063
|
Income Tax Division ...........................
|
24,084,770
|
450,000
|
|
24,534,770
|
Retail Sales Tax Division .......................
|
9,317,071
|
1,859,014
|
|
11,176,085
|
Alcohol and Tobacco Tax Division ...............
|
3,711,006
|
147,080
|
|
3,858,086
|
Motor Vehicle Fuel Tax Division ................
|
|
5,789,735
|
|
5,789,735
|
Central Payroll Bureau ........................
|
3,245,863
|
|
|
3,245,863
|
State Treasurer:
|
|
|
|
|
Office of the State Treasurer ...................
|
2,889,049
|
|
|
2,889,049
|
Insurance Protection ..........................
|
1,298,742
|
|
|
1,298,742
|
Bond Sale Expenses ...........................
|
347,000
|
|
|
347,000
|
State Department of Assessments and Taxation ....
|
81,804,582
|
|
|
81,804,582
|
State Lottery Agency ...........................
|
|
26,018,880
|
|
26,018,880
|
Property Tax Assessment Appeals Boards .........
|
620,496
|
|
|
620,496
|
Clerks of the Court:
|
|
|
|
|
Clerk of the Circuit Court - Allegany County .....
|
366,306
|
25,826
|
|
392,132
|
Clerk of the Circuit Court - Anne Arundel County .
|
2,854,236
|
201,232
|
|
3,055,468
|
Clerk of the Circuit Court - Baltimore County .....
|
3,493,498
|
246,302
|
|
3,739,800
|
Clerk of the Circuit Court - Calvert County .......
|
411,090
|
28,983
|
|
440,073
|
Clerk of the Circuit Court - Caroline County ......
|
220,522
|
15,547
|
|
236,069
|
Clerk of the Circuit Court - Carroll County .......
|
753,620
|
53,132
|
|
806,752
|
Clerk of the Circuit Court - Cecil County ..........
|
615,216
|
43,375
|
|
658,591
|
Clerk of the Circuit Court - Charles County ........
|
781,310
|
55,085
|
|
836,395
|
Clerk of the Circuit Court - Dorchester County .....
|
350,359
|
24,701
|
|
375,060
|
Clerk of the Circuit Court - Frederick County ......
|
952,777
|
67,173
|
|
1,019,950
|
Clerk of the Circuit Court - Garrett County ........
|
253,824
|
17,895
|
|
271,719
|
Clerk of the Circuit Court - Harford County .......
|
890,184
|
62,760
|
|
952,944
|
Clerk of the Circuit Court - Howard County .......
|
1,214,823
|
85,648
|
|
1,300,471
|
Clerk of the Circuit Court - Kent County ..........
|
242,317
|
17,084
|
|
259,401
|
Clerk of the Circuit Court - Montgomery County . . .
|
3,968,653
|
374,202
|
1,338,963
|
5,681,818
|
Clerk of the Circuit Court - Prince George's County
|
3,879,613
|
290,419
|
239,643
|
4,409,675
|
Clerk of the Circuit Court - Queen Anne's County . .
|
301,755
|
21,275
|
|
323,030
|
Clerk of the Circuit Court - St. Mary's County .....
|
558,164
|
39,352
|
|
597,516
|
Clerk of the Circuit Court - Somerset County ......
|
254,119
|
17,916
|
|
272,035
|
Clerk of the Circuit Court - Talbot County. ........
|
281,786
|
19,867
|
|
301,653
|
Clerk of the Circuit Court - Washington County ....
|
785,408
|
55,373
|
|
840,781
|
Clerk of the Circuit Court - Wicomico County ......
|
490,215
|
34,562
|
|
524,777
|
Clerk of the Circuit Court - Worcester County .....
|
565,393
|
39,862
|
|
605,255
|
Clerk of the Circuit Court - Baltimore City ........
|
8,736,011
|
662,429
|
659,753
|
10,058,193
|
Clerk of the Circuit Court - Automation Support . . .
|
857,944
|
|
|
857,944
|
Registers of Wills. ...............................
|
60,000
|
|
|
60,000
|
Total Financial and Revenue Administration .....
|
168,722,013
|
36,764,709
|
2,238,359
|
207,725,081
|
BUDGETARY AND FISCAL ADMINISTRATION:
|
|
|
|
|
Department of Budget and Fiscal Planning:
|
|
|
|
|
Office of the Secretary .........................
|
874,466
|
|
|
874,466
|
Division of Administration ......................
|
2,989,344
|
186,408
|
|
3,175,752
|
Division of Budget Analysis .....................
|
1,288,841
|
|
|
1,288,841
|
Division of Management Analysis and Audits ......
|
1,276,518
|
|
|
1,276,518
|
Division of Automation, Technical Assistance,
|
|
|
|
|
Planning and Coordination .....................
|
614,895
|
32,656
|
|
647,551
|
Division of Capital Budgeting ....................
|
1,091,932
|
|
|
1,091,932
|
Total Budgetary and Fiscal Administration ......
|
8,135,996
|
219,064
|
|
8,355,060
|
PERSONNEL ADMINISTRATION, RETIREMENT
|
|
|
|
|
AND EMPLOYEE RELATIONS:
|
|
|
|
|
Department of Personnel:
|
|
|
|
|
Office of the Secretary .........................
|
473,527
|
|
|
473,527
|
Assistant Secretary for Compensation ............
|
3,695,531
|
|
|
3,695,531
|
EXHIBIT I?Continued
|
|