96
STATE OF MARYLAND
Statement of Changes in Budgetary Fund Balances (A)
For the Fiscal Year Ended June 30, 1988
|
General
|
Special
|
Debt Service
|
Federal
|
Unrestricted
|
Restricted
|
|
Fund
|
Fund
|
Fund
|
Fund
|
Fund
|
Fund
|
Fund Balance July 1,1987...................
|
$ 298,245,102
|
$ 318,686,808
|
$ 86,710,804
|
$ 0
|
$130,253,309
|
$ 1,941,557
|
Increases:
|
|
|
|
|
|
|
Revenues ................................
|
5,124,761,032
|
1,639,833,951
|
299,587,333
|
1,668,692,274
|
947,986,048
|
185,690,901
|
Decreases:
|
|
|
|
|
|
|
Appropriations ...........................
|
4,911,650,917
|
1,768,377,706
|
303,499,589
|
1,762,480,315
|
947,706,991
|
193,099,442
|
Less: Current year reversions...............
|
(16,167,285)
|
(142,201,498)
|
|
(104,581,702)
|
(3,249,082)
|
(7,335,571)
|
Prior year reversions ....................
|
(2,987,270)
|
(3,597,992)
|
|
(2,556,540)
|
(646,052)
|
|
Expenditures and encumbrances ............
|
4,892,496,362
|
1,622,578,216
|
303,499,589
|
1,655,342,073
|
943,811,857
|
185,763,871
|
Changes to encumbrances during year ........
|
(5,366,283)
|
(1,313,405)
|
|
(715,915)
|
1,833,681
|
673
|
Expenditures .............................
|
4,887,130,079
|
1,621,264,811
|
303,499,589
|
1,654,626,158
|
945,645,538
|
185,764,544
|
Transfers - Net............................
|
21,849,289
|
16,037,027
|
(202,578)
|
(14,066,116)
|
9,110
|
(108,514)
|
Fund Balance June 30,1988 .................
|
$ 557,725,344
|
$ 353,292,975
|
$ 82,595,970
|
$ 0
|
$132,602,929
|
$ 1,759,400
|
Reserve for encumbrances ..................
|
$ 43,846,081
|
$ 45,350,540
|
|
$ 23,768,456
|
$ 12,517,742
|
$ 1,012
|
Reserve for uncollected receivables ...........
|
1,945,318
|
13,072,073
|
$ 17,518,044
|
|
|
|
State Reserve Fund ........................
|
103,448,621
|
|
|
|
|
|
Appropriated..............................
|
180,830,631
|
|
|
|
|
|
Unappropriated ...........................
|
227,654,693
|
294,870,362
|
65,077,926
|
(23,768,456)
|
120,085,187
|
1,758,388
|
Total ............................
|
$ 557,725,344
|
$ 353,292,975
|
$ 82,595,970
|
$ 0
|
$132,602,929
|
$ 1,759,400
|
(A) Does not include Capital Projects Fund (Exhibit D-l).
EXHIBIT C
|
|