STATE OF MARYLAND
261
|
|
Special and
|
|
|
|
General
|
Debt Service
|
Federal
|
|
|
Fund
|
Funds
|
Funds
|
Total
|
University of Maryland ..................................
|
302,849
|
|
|
302,849
|
Maryland School for the Deaf - Frederick Campus...........
|
21,484
|
47,100
|
235,458
|
304,042
|
Maryland School for the Deaf - Columbia Campus ...........
|
|
22,500
|
64,060
|
86,560
|
State Scholarship Board .................................
|
|
|
1,325,713
|
1,325,713
|
State Board for Higher Education ........................
|
|
25,666
|
544,301
|
569,301
|
Maryland Higher Education Loan Corporation ..............
|
|
4,574,495
|
|
4,574,495
|
State Advisory Council on Vocational-Technical Education ....
|
|
|
112,113
|
112,113
|
State Board for Community Colleges ......................
|
|
700,000
|
71,221
|
771,221
|
Maryland Public Broadcasting Commission .................
|
|
6,244,149
|
|
6,244,149
|
Lida Lee Tall Learning Resources Center ..................
|
|
122,400
|
|
122,400
|
ECONOMIC AND COMMUNITY DEVELOPMENT:
|
|
|
|
|
Office of the Secretary ..................................
|
|
3,107,293
|
|
3,107,293
|
Office of Housing and Community Developmen .............
|
|
2,145,383
|
7,090,173
|
9,235,556
|
Division of Cultural Affairs ..............................
|
|
698,043
|
1,127,101
|
1,825,144
|
Division of Economic Development ........................
|
|
8,704,074
|
|
8,704,074
|
Community Development Administration ...................
|
|
27,796,224
|
21,250,417
|
49,046,641
|
EMPLOYMENT AND TRAINING:
|
|
|
|
|
Office of the Secretary ..................................
|
|
|
1,130,931
|
1,130,931
|
Office of Administration .................................
|
|
15,000
|
11,182,482
|
11,197,482
|
Job Training and Placement Administration ................
|
|
87,275
|
53,308,822
|
53,396,097
|
Unemployment Insurance Administration ..................
|
|
1,801,048
|
20,804,639
|
22,605,687
|
STATE RESERVE FUND ................................
|
|
2,000,000
|
|
2,000,000
|
TOTAL .................................................
|
4,834,728,377
|
1,779,395,688
|
1,642,703,780
|
8,256,827,845
|
Transfer from Other Funds ..............................
|
11,000,000
|
|
|
11,000,000
|
TOTAL ESTIMATED REVENUES ........................
|
$4,845,728,377
|
$1,779,395,688
|
$1,642,703,780
|
$8,267,827,845
|
|
Current
|
Current
|
|
|
Unrestricted
|
Restricted
|
|
|
Funds
|
Funds
|
Total
|
HIGHER EDUCATION:
|
|
|
|
University of Maryland:
|
|
|
|
College Park Campus ...................................
|
339,046,339
|
71,712,003
|
410,758,342
|
Baltimore City Campus ..................................
|
147,058,772
|
59,392,847
|
206,451,619
|
Eastern Shore Campus ..................................
|
15,698,978
|
5,686,854
|
21,385,832
|
Baltimore County Campus ...............................
|
60,544,449
|
6,672,519
|
67,216,968
|
University College ......................................
|
57,973,902
|
4,988,000
|
62,961,902
|
Center for Environmental and Estaurine Studies ............
|
7,188,958
|
4,267,000
|
11,455,958
|
General University Expenses .............................
|
15,477,430
|
|
15,477,430
|
Cooperative Extension Service ...........................
|
12,905,778
|
7,518,979
|
20,424,757
|
Agricultural Experiment Station ..........................
|
10,640,343
|
2,485,462
|
13,125,805
|
Board of Trustees of the State Universities and Colleges .....
|
5,417,382
|
|
5,417,382
|
Bowie State College.....................................
|
16,948,279
|
1,515,097
|
18,463,376
|
Coppin State College ....................................
|
13,805,525
|
3,879,135
|
17,684,660
|
Frostburg State College .................................
|
27,789,275
|
1,574,444
|
29,363,719
|
Salisbury State College ..................................
|
26,804,863
|
885,095
|
27,689,958
|
Towson State Univerity .................................
|
74,850,012
|
2,729,978
|
77,579,990
|
University of Baltimore..................................
|
20,958,134
|
1,184,258
|
22,142,392
|
St. Mary's College of Maryland ...........................
|
13,277,991
|
227,700
|
13,505,691
|
Morgan State University ................................
|
34,594,049
|
6,276,800
|
40,870,849
|
TOTAL .................................................
|
$ 900,980,459
|
$ 180,996,171
|
$1,081,976,630
|
GRAND TOTAL
$9,349,804,475
EXHIBIT H
|
|