STATE OF MARYLAND
Combined Statement of Changes in
Financial Position
Enterprise Funds, Nonexpendable
Trust Fund and Pension Trust Fund
for the year ended June 30, 1987
(Expressed in Thousands)
|
Proprietary
Fund Type
Enterprise
|
Fiduciary
Fund Types
|
Total
(Memorandum
Only)
|
Nonexpendable
Trust Fund
|
Pension
Trust Fund
|
Sources of financial resources:
|
|
|
|
|
Operations:
|
|
|
|
|
Net income (loss)
|
$(80,060)
|
$16,926
|
$914,361
|
$ 851,227
|
Expenses not requiring current outlay of financial resources:
|
|
|
|
|
Depreciation and amortization
|
7,911
|
122
|
|
8,033
|
Total sources (uses) of financial resources from operations
|
(72,149)
|
17,048
|
914,361
|
859,260
|
Increase in due to other funds
|
18,458
|
|
|
18,458
|
Increase in lottery prizes
|
37,066
|
|
|
37,066
|
Increase in accrued insurance and loan losses
|
138,350
|
43,890
|
|
182,240
|
Issuance of revenue bonds
|
360,345
|
|
|
360,345
|
Decrease in restricted assets
|
3,719
|
|
|
3,719
|
Increase in current liabilities payable from restricted assets
|
5,720
|
|
|
5,720
|
Increase in deferred federal income taxes
|
9,718
|
|
|
9,718
|
Contributed capital
|
12,486
|
|
|
12,486
|
Total sources of financial resources
|
513,713
|
60,938
|
914,361
|
1,489,012
|
Uses of financial resources-
|
|
|
|
|
Increase in investments
|
5,613
|
65,811
|
893,985
|
965,409
|
Increase (decrease) in other accounts, loans and notes receivable
|
(68,213)
|
439
|
(16,266)
|
(84,040)
|
Increase (decrease) in inventories
|
(539)
|
17
|
|
(522)
|
Decrease in loans from other funds
|
308
|
|
|
308
|
Acquisition of fixed assets
|
35,137
|
224
|
|
35,361
|
Increase in deposits
|
57,640
|
|
|
57,640
|
Decrease in accounts payable and accrued liabilities
|
3,615
|
|
(36,802)
|
(40,417)
|
Decrease in capital notes
|
83,486
|
|
|
83,486
|
Repayment of notes payable
|
10,561
|
|
|
10,561
|
Retirement of revenue bonds
|
392,405
|
|
|
392,405
|
Other, net
|
(7,032)
|
(10,914)
|
(160)
|
(18,106)
|
Total uses of financial resources
|
512,981
|
55,577
|
914,361
|
1,482,919
|
Net increase in unrestricted cash and short-term investments
|
$ 732
|
$ 5,361
|
$ -0-
|
$ 6.093
|
The accompanying notes to general purpose financial statements are an integral part of these financial statements.
28
|
|