|
STATE OF MARYLAND
261
|
|
|
Special and
|
|
|
|
|
General
|
Debt Service
|
Federal
|
|
|
|
Fund
|
Funds
|
Funds
|
Total
|
|
Roxbury Correctional Institution
|
|
461,725
|
|
461,725
|
|
Division of Parole and Probation
|
|
25,000
|
120,442
|
145,442
|
|
Patuxent Institution
|
6,000
|
275,000
|
|
281,000
|
|
Maryland State Police
|
600,000
|
5,348,994
|
34,489
|
5,983,483
|
|
Police and Correctional Training Commissions
|
|
10,500
|
52,887
|
63,387
|
|
State Emergency Management & Civil Defense Agency
|
|
|
1,292,541
|
1,292,541
|
|
Criminal Injuries Compensation Board
|
|
|
835,717
|
835,717
|
|
Fire Prevention Commission and Fire Marshal
|
|
2,904
|
|
2,904
|
|
PUBLIC EDUCATION:
|
|
|
|
|
|
State Department of Education:
|
|
|
|
|
|
Headquarters
|
|
764,102
|
39,468,684
|
40,232,786
|
|
Aid to Education
|
|
12,593,407
|
157,932,877
|
170,526,284
|
|
University of Maryland
|
516,151
|
|
|
516,151
|
|
Bowie State College
|
3,994
|
|
|
3,994
|
|
Frostburg State College
|
922
|
|
|
922
|
|
Towson State University
|
11,237
|
|
|
11,237
|
|
University of Baltimore
|
1,943
|
|
|
1,943
|
|
St. Mary's College of Maryland
|
329
|
|
|
329
|
|
Maryland School for the Deaf - Frederick Campus
|
31,980
|
100,321
|
243,695
|
375,996
|
|
Maryland School for the Deaf - Columbia Campus
|
|
15,000
|
65,009
|
80,009
|
|
State Scholarship Board
|
|
|
1,385,280
|
1,385,280
|
|
State Board for Higher Education
|
|
11,500
|
393,523
|
405,023
|
|
Maryland Higher Education Loan Corporation
|
|
3,763,933
|
|
3,763,933
|
|
State Advisory Council on Vocational-Technical Education
|
|
|
116,350
|
116,350
|
|
State Board for Community Colleges
|
|
600,000
|
75,000
|
675,000
|
|
Morgan State University
|
128
|
|
|
128
|
|
Maryland Public Broadcasting Commission
|
|
5,694,347
|
|
5,694,347
|
|
Lida Lee Tall Learning Resources Center
|
|
106,760
|
|
106,760
|
|
ECONOMIC AND COMMUNITY DEVELOPMENT:
|
|
|
|
|
|
Office of the Secretary
|
|
2,923,696
|
|
2,923,696
|
|
Office of Housing and Community Development
|
|
1,981,847
|
34,663
|
2,016,510
|
|
Division of Local and Regional Development
|
|
567,950
|
1,115,202
|
1,683,152
|
|
Division of Economic Development
|
|
10,616,412
|
|
10,616,412
|
|
Community Development Administration
|
|
32,242,075
|
17,136,640
|
49,378,715
|
|
EMPLOYMENT AND TRAINING:
|
|
|
|
|
|
Office of the Secretary
|
|
|
1,058,880
|
1,058,880
|
|
Office of Administration
|
|
12,000
|
11,731,895
|
11,743,895
|
|
Job Training and Placement Administration
|
|
77,999
|
57,702,917
|
57,780,916
|
|
Unemployment Insurance Administration
|
|
1,168,050
|
19,774,011
|
20,942,061
|
|
TOTAL
|
4,426,357,582
|
1,605,590,952
|
1,534,210,230
|
7,566,158,764
|
|
Transfer from Other Funds
|
13,000,000
|
|
|
13,000,000
|
|
DEDUCTIONS FROM MOTOR VEHICLE REVENUE:
|
|
|
|
|
|
Comptroller of the Treasury-Clerk of Court Deficiency Fund
|
|
2,200,000
|
|
2,200,000
|
|
TOTAL ESTIMATED REVENUES
|
$4,439,357,582
|
$1,603,390,952
|
$1,534,210,230
|
$7,576,958,764
|
EXHIBIT H?Continued
|
 |