Reduction of Expenditures
|
48,113
|
|
|
|
|
|
48,113
|
Total
|
48,113
|
18,135,399
|
|
2,744,972
|
|
731,486
|
21,659,970
|
Assistant Secretary For Administration
|
|
|
|
|
|
|
|
Sales to the Public
|
922,960
|
|
|
|
|
|
922,960
|
Miscellaneous
|
41,622
|
|
|
|
|
|
41,622
|
Reimbursements and Grants From the
|
|
|
|
|
|
|
|
Federal Government
|
|
7,000
|
|
3,138 362
|
|
|
3,145,362
|
Reimbursements From Other Than the
|
|
|
|
|
|
|
|
Federal Government and State Agencies
Reimbursements From State Agencies
|
21,577,873
100
|
3,061,391
|
|
618,431
149 880
|
|
(7,240)
|
25,250,455
149,980
|
Revolving Accounts
|
|
|
|
|
|
(748,200)
|
(748,200)
|
Reduction of Expenditures
|
2,601
|
|
|
|
|
|
2,601
|
Total
|
22,545,156
|
3,068 391
|
|
3,906 673
|
|
(755,440)
|
28,764,780
|
Health Regulation and Policy Analysis
Health Services Cost Review Commission
|
|
|
|
|
|
|
|
Miscellaneous
|
737,635
|
|
|
|
|
|
737,635
|
Reduction of Expenditures
|
7,754
|
|
|
|
|
|
7754
|
Total
|
745,389
|
|
|
|
|
|
745,389
|
Maryland Health Resources Planning Commission
Miscellaneous
|
1 102,853
|
|
|
|
|
|
1,102,853
|
Reimbursements and Grants From
|
|
|
|
|
|
|
|
the Federal Government
|
|
|
|
313 779
|
|
|
313,779
|
Reduction of Expenditures
|
386
|
|
|
|
|
|
386
|
Total
|
1,103 239
|
|
|
313,779
|
|
|
1 417,018
|
Regulatory Services Administration
|
|
|
|
|
|
|
|
Licenses and Permits
|
297,469
|
|
|
|
|
|
297,469
|
Sales to the Public
|
7,553
|
|
|
|
|
|
7,553
|
Reimbursements and Grants From the
|
|
|
|
|
|
|
|
Federal Government
|
|
|
|
1 256 747
|
|
|
1,256,747
|
Total
|
305,022
|
|
|
1 256,747
|
|
|
1,561,769
|
Boards and Commissions
|
|
|
|
|
|
|
|
Licenses and Permits
|
2,508,395
|
|
|
|
|
|
2,508,395
|
Fees for Services
|
10,900
|
|
|
|
|
|
10,900
|
Sales to the Public
|
21,491
|
|
|
|
|
|
21,491
|
Miscellaneous
|
37,447
|
|
|
|
|
|
37,447
|
Reimbursements and Grants From the
|
|
|
|
|
|
|
|
Federal Government
|
|
|
|
13,664
|
|
|
13,664
|
Reimbursements From Other Than the
|
|
|
|
|
|
|
|
Federal Government and State Agencies
|
5,564
|
|
|
|
|
|
5,564
|
Reduction of Expenditures
|
2,663
|
|
|
|
|
|
2,663
|
Total
|
2,586,460
|
|
|
13,664
|
|
|
2,600,124
|
Community Health
|
|
|
|
|
|
|
|
Assistant Secretary for Health
|
|
|
|
|
|
|
|
Reimbursements and Grants From the
|
|
|
|
|
|
|
|
Federal Government
|
|
|
|
17,400
|
|
|
17,400
|
Total
|
|
|
|
17,400
|
|
|
17400
|
Preventive Medicine Administration
|
|
|
|
|
|
|
|
Sales to the Public
|
|
|
|
|
|
|
|
Reimbursements and Grants From the
|
|
|
|
|
|
|
|
Federal Government
|
|
|
|
31,346,631
|
|
|
31,346,631
|
Reimbursements From Other Than the
|
|
|
|
|
|
|
|
Federal Government and State Agencies
Reimbursements From State Agencies
|
|
1,049,457
(82,057)
|
|
682
|
|
|
1,050,139
(82,057)
|
Reduction of Expenditures
|
954
|
|
|
|
|
|
954
|
Total
|
954
|
967,400
|
|
31 347,313
|
|
|
32,315,667
|
Laboratones Administration
|
|
|
|
|
|
|
|
Licenses and Permits
|
25,185
|
|
|
|
|
|
25,185
|
Reimbursements and Grants From the
|
|
|
|
|
|
|
|
Federal Government
|
|
|
|
473,748
|
|
|
473,748
|
Reimbursements From Other Than the
|
|
|
|
|
|
|
|
Federal Government And State Agencies
Reimbursements From State Agencies
|
102,130
|
25,000
3,341
|
|
|
|
|
127,130
3,341
|
Reduction of Expenditures
|
(7)
|
|
|
|
|
|
(7)
|
Total
|
127,308
|
28,341
|
|
473 748
|
|
|
629,397
|
Department of Post Mortem Examiners
|
|
|
|
|
|
|
|
Sales to the Public
|
9,922
|
|
|
|
|
|
9,922
|
Total
|
9,922
|
|
|
|
|
|
9922
|
Juvenile Services
|
|
|
|
|
|
|
|
Juvenile Services Administration
|
|
|
|
|
|
|
|
Commissions and Royalties
|
|
|
|
(175)
|
|
|
(175)
|
Miscellaneous
|
19
|
|
|
|
|
|
19
|
Reimbursements and Grants From the
|
|
|
|
|
|
|
|
Federal Government
|
|
|
|
1,152 185
|
|
|
1,152,185
|
Reimbursements From Other Than the
|
|
|
|
|
|
|
|
Federal Government and State Agencies
|
29,448
|
|
|
|
|
|
29,448
|
Exhibit A-l?Continued
|
|