248
STATE OF MARYLAND
|
General
|
Special
|
Federal
|
Total
|
|
Fund
|
Fund
|
Fund
|
Funds
|
Criminal Injuries Compensation Board .......................
|
2,162,596
|
|
|
2,162,596
|
Fire Prevention Commission and Fire Marshal................
|
1,325,356
|
2,640
|
|
1,327,996
|
Maryland Commission on Correctional Standards .............
|
130,715
|
|
|
130,715
|
Total Public Safety and Correctional Services .............
|
226,516,770
|
33,444,796
|
1,416,674
|
261,378,240
|
Public Education:
|
|
|
|
|
Department of Education:
|
|
|
|
|
Headquarters ..............................................
|
20,611,942
|
632,890
|
30,793,950
|
52,038,782
|
Aid to Education ...........................................
|
950,946,565
|
117,050
|
146,900,294
|
1,097,963,909
|
State Aided Educational Institutions .........................
|
8,163,900
|
|
|
8,163,900
|
University of Maryland:
|
|
|
|
|
College Park Campus .......................................
|
103,332,318
|
113,832,049
|
32,080,318
|
249,244,685
|
Baltimore City Campus .....................................
|
63,035,308
|
58,980,059
|
27,485,604
|
149,500,971
|
University Hospital .........................................
|
1,876,083
|
131,243,998
|
2,590,891
|
135,710,972
|
Eastern Shore Campus......................................
|
8,233,795
|
3,146,439
|
3,152,589
|
14,532,823
|
Baltimore County Campus ..................................
|
21,939,922
|
17,107,284
|
2,546,062
|
41,593,268
|
University College..........................................
|
|
39,838,056
|
3,875,100
|
43,713,156
|
Center for Environmental and Estuarine Studies..............
|
3,870,889
|
678,437
|
1,303,660
|
5,852,986
|
General University Expenses ................................
|
10,042,807
|
9,025,738
|
|
19,068,545
|
Cooperative Extension Service ...............................
|
7,515,504
|
2,085,825
|
4,980,530
|
14,581,859
|
Agricultural Experiment Station.............................
|
6,528,435
|
477,200
|
2,483,929
|
|
Board of Trustees and State Universities and Colleges:
|
|
|
|
|
Board of Trustees of the State Universities and Colleges .......
|
9,025,363
|
|
|
9,025,363
|
Bowie State College.........................................
|
7,441,139
|
4,308,114
|
1,026,049
|
12,775,302
|
Coppin State College........................................
|
6,752,433
|
2,963,999
|
985,276
|
10,701,708
|
Frostburg State College .....................................
|
10,248,728
|
9,717,264
|
487,743
|
20,453,735
|
Salisbury State College .....................................
|
8,623,355
|
9,434,457
|
47,800
|
18,105,612
|
Towson State University ....................................
|
23,850,112
|
31,960,759
|
175,839
|
55,986,710
|
University of Baltimore .....................................
|
8,282,322
|
6,557,490
|
232,636
|
15,072,448
|
St. Mary's College of Maryland ................................
|
4,630,238
|
5,136,260
|
23,750
|
9,790,248
|
Maryland School for the Deaf:
|
|
|
|
|
Frederick Campus ..........................................
|
5,668,174
|
53,000
|
312,146
|
6,033,320
|
Columbia Campus ..........................................
|
2,725,716
|
32,000
|
103,672
|
2,861,388
|
State Scholarship Board.......................................
|
8,053,200
|
350,000
|
1,385,280
|
9,788,480
|
State Board for Higher Education ..............................
|
17,484,769
|
5,135
|
168,331
|
17,658,235
|
Maryland Higher Education Loan Corporation ..................
|
1,000,000
|
1,873,697
|
1,008,913
|
3,882,610
|
State Advisory Council on Vocational-Technical Education .......
|
59,449
|
|
94,000
|
153,449
|
State Board for Community Colleges ...........................
|
77,719,756
|
|
75,000
|
77,794,756
|
Morgan State University ......................................
|
17,187,497
|
10,872,850
|
2,846,705
|
30,907,052
|
Maryland Public Broadcasting Commission .....................
|
7,643,011
|
5,102,300
|
112,032
|
12,857,343
|
Education Coordinating Committee ............................
|
|
75,691
|
|
75,691
|
Total Public Education ..................................
|
1,422,492,730
|
465,608,041
|
267,278,099
|
2,155,378,870
|
Economic and Community Development:
|
|
|
|
|
Department of Economic and Community Development:
|
|
|
|
|
Office of the Secretary ......................................
|
3,128,235
|
2,064,036
|
92,224
|
5,284,495
|
Office of Housing and Community Development...............
|
376,324
|
888,938
|
13,646
|
1,278,908
|
Division of Local and Regional Development ..................
|
4,550,704
|
806,892
|
1,086,283
|
6,443,879
|
Division of Economic Development ...........................
|
9,750,942
|
5,990,876
|
|
15,741,818
|
Community Development Administration .....................
|
|
11,695,074
|
16,383,284
|
28,078,358
|
Total Economic and Community Development.............
|
17,806,205
|
21,445,816
|
17,575,437
|
56,827,458
|
Employment and Training:
|
|
|
|
|
Department of Employment and Training:
|
|
|
|
|
Office of the Secretary ......................................
|
|
|
868,734
|
868,734
|
Office of Administration.....................................
|
|
|
7,082,745
|
7,082,745
|
Job Training and Placement Administration ..................
|
3,331,517
|
|
56,385,782
|
59,717,299
|
Unemployment Insurance Administration ....................
|
|
|
20,297,401
|
20,297,401
|
Total Employment and Training .............................
|
3,331,517
|
|
84,634,662
|
87,966,179
|
Total Appropriations ....................................
|
3,772,290,433
|
1,726,746,146
|
1,449,599,856
|
6,948,636,435
|
Add:
|
|
|
|
|
Net Increase in Special Fund Revenue because of current revision
|
|
|
|
|
in revenue estimates:
|
|
|
|
|
Department of Transportation — Undistributed Revenue........
|
|
4,129,116
|
|
4,129,116
|
Total ..................................................
|
$3,772,290,433
|
$1,730,875,262
|
$1,449,599,856
|
$6,952,765,551
|
(A) Does not include Budget Amendments for Fiscal Year 1985.
(B) Recorded as Debt Service Fund for Accounting Purposes.
EXHIBIT I
|
![clear space](../../../images/clear.gif) |