43
|
SPECIAL FUNDS
|
|
|
FEDERAL FUNDS
|
|
Estimated
|
...... Revenues
|
Collected ......
|
Estimated
|
...... Revenue
|
Collected ......
|
Budget
|
Fiscal Year Ended
|
June 30, 1981
|
Budget
|
Fiscal Year Ended
|
June 30, 1981
|
Revenues 1981
Fiscal Year (1)
|
Amount
|
Excess or
Deficiency ( )
|
Revenues 1981
Fiscal Year (1)
|
Amount
|
Excess or
Deficiency ( )
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
355,074
|
387,390
|
32,316
|
468,442
|
468,442
|
|
64,060,041
|
61,962,233
|
(2,097,808)
|
|
|
|
31,459,452
|
58,207,990
|
26,748,538
|
|
|
|
28,381,058
|
28,349,841
|
(31,217)
|
|
|
|
7,304,874
|
7,775,125
|
470,251
|
|
|
|
1,476,624
|
815,027
|
(661,597)
|
360,000
|
419,098
|
59,098
|
140,554,730
|
140,594,451
|
39,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,030,848
|
2,265,081
|
234,233
|
2,569,019
|
860,841
|
(1,708,178)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,900
|
56,645
|
9,745
|
|
|
|
3,396
|
80
|
(3,316)
|
|
|
|
28,744
|
28,350
|
(394)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,573
|
6,638
|
1,065
|
|
|
|
14,012
|
20,820
|
6,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,956,000
|
1,693,120
|
(262,880)
|
|
|
|
853,149
|
795,617
|
(57,532)
|
|
|
|
143,724
|
135,864
|
(7,860)
|
|
|
|
277,569
|
211,768
|
(65,801)
|
|
|
|
8,415
|
4,786
|
(3,629)
|
|
|
|
800,000
|
644,247
|
(155,753)
|
|
|
|
12,945
|
22,361
|
9,416
|
|
|
|
2,410,855
|
2,328,174
|
(82,681)
|
|
|
|
28,000
|
5,472
|
(22,528)
|
|
|
|
|
|
|
1,033,378
|
4,546,951
|
3,513,573
|
|
|
|
27,500
|
(1,250)
|
(28,750)
|
416,220
|
308,944
|
(107,276)
|
28,822,563
|
31,619,710
|
2,797,147
|
|
|
|
144,515,089
|
138,078,397
|
(6,436,692)
|
243,815,615
|
257,860,412
|
14,044,797
|
74,065,767
|
80,479,109
|
6,413,342
|
3,490,605
|
3,399,465
|
(91,140)
|
860,431
|
1,352,926
|
492,495
|
2,404,068
|
2,244,812
|
(159,256)
|
1,367,980
|
2,192,207
|
824,227
|
7,052,456
|
7,539,212
|
486,756
|
304,642
|
339,222
|
34,580
|
6,237,237
|
7,101,197
|
863,960
|
245,715
|
178,094
|
(67,621)
|
17,057,350
|
19,869,579
|
2,812,229
|
245,101
|
275,928
|
30,827
|
4,925,356
|
4,861,769
|
(63,587)
|
308,395
|
306,991
|
(1,404)
|
3,025,979
|
3,310,807
|
284,828
|
33,302
|
64,161
|
30,859
|
29,000
|
62,710
|
33,710
|
358,002
|
318,898
|
(39,104)
|
8,000
|
9,225
|
1,225
|
87,982
|
80,728
|
(7,254)
|
|
|
|
1,374,679
|
1,407,085
|
32,406
|
|
|
|
641,521
|
611,177
|
(30,344)
|
|
|
|
75,000
|
91,746
|
16,746
|
|
|
|
100,000
|
94,107
|
(5,893)
|
8,314,437
|
9,052,802
|
738,365
|
2,171,446
|
2,818,001
|
646,555
|
3,550,465
|
4,566,783
|
1,016,318
|
|
155,500
|
155,500
|
EXHIBIT A—2—Continued
|
![clear space](../../../images/clear.gif) |