39
|
SPECIAL FUNDS
|
|
|
FEDERAL FUNDS
|
|
Estimated
|
...... Revenues
|
Collected ......
|
Estimated
|
...... Revenues
|
Collected ......
|
Budget
|
Fiscal Year Ended
|
June 30, 1981
|
Budget
|
Fiscal Year Ended
|
June 30, 1981
|
Revenues 1981
Fiscal Year (1)
|
Amount
|
Excess or
Deficiency ( )
|
Revenues 1981
Fiscal Year (1)
|
Amount
|
Excess or
Deficiency ( )
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
1,861,630
|
861,630
|
|
|
|
|
57,525
|
57,525
|
|
$1,081,744
|
$1,081,744
|
|
|
|
|
|
|
|
|
|
$28,000
|
28,000
|
|
|
|
|
|
|
|
25,000
|
|
(25,000)
|
853,757
|
788,057
|
(65,700)
|
23,768
|
40,000
|
16,232
|
|
|
|
|
|
|
49,012
|
30,923
|
(18,089)
|
|
|
|
7,621,938
|
3,875,813
|
(3,746,125)
|
87,500
|
|
(87,500)
|
|
|
|
200,000
|
89,302
|
(110,698)
|
11,229,970
|
16,204,484
|
4,974,514
|
79,502
|
91,575
|
12,073
|
1,015,034
|
1,224,395
|
209,361
|
|
|
|
355,833
|
353,295
|
(2,538)
|
8,250
|
15,600
|
7,350
|
51,000
|
81,150
|
30,150
|
12,713,140
|
12,357,114
|
(356,026)
|
|
|
|
|
|
|
|
|
|
|
|
|
46,658
|
17,372
|
(29,286)
|
2,642,225
|
5,805,967
|
3,163,742
|
|
|
|
232,433
|
273,807
|
41,374
|
|
|
|
|
|
|
|
|
|
|
|
|
142,426
|
71,478
|
(70,948)
|
|
|
|
331,181
|
179,894
|
(151,287)
|
565,310
|
623,436
|
58,126
|
1,620,430
|
977,255
|
(643,175)
|
|
|
|
|
|
|
370,895
|
19,307
|
(351,588)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,000
|
53,169
|
23,169
|
|
|
|
200,000
|
2,820,453
|
2,620,453
|
1,793,307
|
1,154,967
|
(638,340)
|
|
301,844
|
301,844
|
4,625,130
|
3,501,411
|
(1,123,719)
|
525,000
|
6,773,087
|
6,248,087
|
330,929,000
|
276,892,310
|
(54,036,690)
|
372,000
|
109,023
|
(262,977)
|
9,955,000
|
8,332,162
|
(1,622,838)
|
31,902,000
|
30,840,300
|
(1,061,700)
|
|
|
|
|
|
|
201,154
|
183,807
|
(17,347)
|
40,400,000
|
41,137,421
|
737,421
|
142,214,450
|
99,279,034
|
(42,935,416)
|
17,527,500
|
17,731,693
|
204,193
|
4,847,000
|
3,338,061
|
(1,508,939)
|
119,301,617
|
119,301,617
|
|
|
|
|
24,548,973
|
31,036,006
|
6,487,033
|
|
|
|
10,000,000
|
10,000,065
|
65
|
|
|
|
1,046,000
|
636,812
|
(409,188)
|
31,071
|
21,363
|
(9,708)
|
421,174
|
784,260
|
363,086
|
253,088
|
233,852
|
(19,236)
|
26,809
|
|
(26,809)
|
54,606
|
65,109
|
10,503
|
1,923,430
|
3,684,222
|
1,760,792
|
1,021,980
|
1,011,848
|
(10,132)
|
2,026,676
|
2,934,658
|
907,982
|
|
|
|
857,492
|
927,535
|
70,043
|
774,044
|
567,275
|
(206,769)
|
1,089,166
|
11,612
|
(1,077,554)
|
140,713
|
349,262
|
208,549
|
EXHIBIT A—2—Continued
|
![clear space](../../../images/clear.gif) |