STATE OF MARYLAND
Combined Statement of Revenues, Expenses
and Changes in Retained Earnings/Fund Balances
Other Enterprise Funds, Nonexpendable Trust
Fund and Pension Trust Fund
for the year ended June 30, 1981
(Expressed in Thousands)
|
Proprietary
Fund Type
|
Fiduiciary
Fund Types
|
|
|
|
|
|
|
Total
|
|
Other
|
Nonexpendable
|
Pension
|
(Memorandum
|
|
Enterprise
|
Trust Fund
|
Trust Fund
|
Only)
|
Revenues
|
|
|
|
|
Lottery ticket sales
|
$385,659
|
|
|
$ 385,659
|
Charges for services and sales
|
90,513
|
$43,263
|
|
133,776
|
Contributions
|
|
|
$ 373,553
|
373,553
|
Interest and other investment income
|
61,984
|
11,147
|
155,444
|
228,575
|
Other
|
4,230
|
32
|
22
|
4,284
|
Federal revenue
|
8,641
|
|
|
8,641
|
Total revenues
|
551,027
|
54,442
|
529,019
|
1,134,488
|
Expenses
|
|
|
|
|
Prizes and claims
|
183,883
|
43,303
|
|
227,186
|
Commissions and bonuses
|
19,218
|
|
|
19,218
|
Cost of sales and services
|
4,948
|
|
|
4,948
|
Operation and maintenance of facilities
|
50,171
|
|
|
50,171
|
General and administrative
|
21,436
|
4,867
|
|
26,303
|
Interest
|
44,481
|
|
|
44,481
|
Depreciation and amortization
|
993
|
28
|
|
1,021
|
Benefit payments and refunds
|
|
|
240,443
|
240,443
|
Other
|
891
|
|
|
891
|
Total expenses
|
326,021
|
48,198
|
240,443
|
614,662
|
Operating income before operating transfers
|
225,006
|
6,244
|
288,576
|
519,826
|
Operating transfers in
|
1,794
|
|
|
1,794
|
Operating transfers out
|
(171,422)
|
|
|
(171,422)
|
Net income
|
55,378
|
6,244
|
288,576
|
350,198
|
Add Depreciation of cost of assets acquired from contributed capital
|
14
|
|
|
14
|
Net income credited to retained earnings fund balance
|
55,392
|
6,244
|
288,576
|
350,212
|
Retained earnings/fund balance, July 1, 1980
|
645,429
|
32,152
|
2,409,968
|
3,087,549
|
Increase in unrealized market depreciation of investments (Note 2C)
|
|
(4,208)
|
|
(4,208)
|
Payment of dividends
|
|
(8,227)
|
|
(8,227)
|
Transfer to special revenue Transportation Fund
|
(10,000)
|
|
|
(10,000)
|
Retained earnings/fund balance, June 30, 1981
|
$690,821
|
$25,961
|
$2,698,544
|
$3,415,326
|
The accompanying notes to combined financial statements are an integral part of these financial statements
8
|
|