STATE OF MARYLAND
Statement of Changes in Fund Balances by Agency
Special and Federal Funds For the Fiscal Year ended June 30, 1980
|
|
|
|
Expenditures
|
Prior
|
|
|
Agency
|
|
Beginning
|
|
and
|
Year
|
Net
|
Ending
|
|
Fund
|
Balance
|
Revenues
|
Encumbrances
|
Reversions
|
Transfers
|
Balance
|
PAYMENTS OF REVENUE TO CIVIL DIVISIONS OF THE STATE:
|
|
|
|
|
|
|
|
Share of Franchise Tax on Net Earnings of Savings Banks and
Buildings, Savings and Loan Associations ......................................
|
Special
|
.00
|
.00
|
$ 4,955,578.18
|
.00
|
$4,955,578.18
|
.00
|
Share of Alcoholic Beverages Excise Tax .........................................
|
Special
|
.00
|
.00
|
5,569,042.50
|
.00
|
5,569,042.50
|
.00
|
Share of State Tobacco Tax ....................................................
|
Special
|
.00
|
.00
|
15,453,997.26
|
.00
|
15,453,997.26
|
.00
|
Share of Unclaimed or Abandoned Property ......................................
|
Special
|
.00
|
.00
|
659,528.53
|
.00
|
659,528.53
|
.00
|
Share of Annual Filing Fees of Maryland Corporations .................
|
Special
|
$(883,000.00)
|
.00
|
943,787.50
|
.00
|
1,812,007.50
|
$(14,780.00)
|
Share of Racing Revenue ......................................................
|
Special
|
(165,037.76)
|
.00
|
3,344,239.70
|
.00
|
3,509,277.46
|
.00
|
Share of Alcoholic Beverages Beer Tax ..........................................
|
Special
|
.00
|
.00
|
4,470,685.31
|
.00
|
4,470,685.31
|
.00
|
LEGISLATIVE:
|
|
|
|
|
|
|
|
Budget Review ..............................................................
|
Federal
|
.00
|
$21,000.00
|
.00
|
.00
|
.00
|
21,000.00
|
JUDICIAL REVIEW AND LEGAL:
|
|
|
|
|
|
|
|
State Law Department ........................................................
|
Federal
|
76,650.49
|
635,214.75
|
681,835.82
|
.00
|
.00
|
30,029.42
|
Workmen's Compensation Commission ..........................................
|
Special
|
10,523.25
|
33,000.00
|
18,745.00
|
.00
|
.00
|
24,778.25
|
Public Service Commission ....................................................
|
Special
|
.00
|
3,220.00
|
.00
|
.00
|
.00
|
3,220.00
|
|
Federal
|
.00
|
180,000.00
|
49,915.00
|
.00
|
.00
|
130,085.00
|
|
Total
|
.00
|
183,220.00
|
49,915.00
|
.00
|
.00
|
133,285.00
|
EXECUTIVE AND ADMINISTRATIVE CONTROL:
|
|
|
|
|
|
|
|
Executive Department:
|
|
|
|
|
|
|
|
Governor ................................................................
|
Special
|
.00
|
3,891.72
|
.00
|
.00
|
(3,891.72)
|
.00
|
|
Federal
|
.00
|
20,250.00
|
29,581.07
|
.00
|
.00
|
(9,331.07)
|
|
Total
|
.00
|
24,141.72
|
29,581.07
|
.00
|
(3,891.72)
|
(9,331.07)
|
Commission on Law Enforcement and the Administration of Justice .
|
Federal
|
2,198.84
|
10,180,318.09
|
11,010,563.02
|
$783,455.61
|
.00
|
(44,590.48)
|
Office on Aging ..........................................................
|
Special
|
.00
|
49,395.00
|
98,790.00
|
.00
|
.00
|
(49,395.00)
|
|
Federal
|
(100,671.06)
|
13,827,934.40
|
13,028,147.57
|
1,050.00
|
.00
|
700,165.77
|
|
Total
|
(100,671.06)
|
13,877,329.40
|
13,126,937.57
|
1,050.00
|
.00
|
650,770.77
|
Division of State Documents:
|
|
|
|
|
|
|
|
Maryland Register ....................................................
|
Special
|
.00
|
(1,582.00)
|
.00
|
.00
|
.00
|
(1,582.00)
|
Board of Public Works — Capital Appropriations:
Maryland Veterans Commission ............................................
|
Federal
|
.00
|
.00
|
619,012.00
|
.00
|
.00
|
(619,012.00)
|
Military Department .........................................................
|
Special
|
.00
|
109,773.81
|
109,772.81
|
.00
|
.00
|
1.00
|
|
Federal
|
.00
|
903,674.00
|
903,674.00
|
.00
|
.00
|
.00
|
|
Total
|
.00
|
1,013,447.81
|
1,013,446.81
|
.00
|
.00
|
1.00
|
Commission on Human Relations ...............................................
|
Federal
|
32,504.36
|
484,908.62
|
509,375.27
|
.00
|
.00
|
8,037.71
|
Maryland Veterans Commission ................................................
|
Special
|
(11,775.00)
|
58,350.00
|
46,575.00
|
2,164.69
|
.00
|
2,164.69
|
FINANCE AND REVENUE ADMINISTRATION:
|
|
|
|
|
|
|
|
Comptroller of the Treasury:
|
|
|
|
|
|
|
|
income Tax Division ......................................................
|
Special
|
18,001.19
|
21,955,770.88
|
2,416.40
|
.00
|
(21,954,118.88)
|
17,236.79
|
Retail Sales Tax Division ..................................................
|
Special
|
.00
|
567,488.03
|
567,488.03
|
.00
|
.00
|
.00
|
Alcohol and Tobacco Tax Division ...........................................
|
Special
|
62,979.00
|
25,573,905.84
|
111,306.23
|
. .00
|
(25,457,707.58)
|
67,871.03
|
Gasoline Tax Division .....................................................
|
Special
|
14,000.00
|
187,290,803.36
|
3,193,196.70
|
991.26
|
(184,098,597.92)
|
14,000.00
|
Miscellaneous Revenue Division ............................................
|
Special
|
50,000.00
|
5,494,461.20
|
208,420.27
|
.00
|
(5,286,040.93)
|
50,000.00
|
|
|