42
STATE OF MARYLAND
GENERAL FUND
|
Estimated
|
...... Revenues
|
Collected ......
|
SOURCE
|
Budget
|
Fiscal Year Enc
|
led June 30, 1979
|
|
Revenues 1979
|
|
|
|
Fiscal Year (1)
|
|
Excess or
|
|
|
Amount
|
Deficiency ( )
|
HUMAN RESOURCES:
|
|
|
|
Office of the Secretary .....................................
|
|
|
|
Social Services Administration..............................
|
14,700,000.00
|
11,192,149.46
|
(3,507,850.54)
|
State Manpower Planning Office ............................
|
|
5.00
|
5.00
|
Employment Security Administration ........................
|
|
10.00
|
10.00
|
Office of Administration ...................................
|
|
1,749.41
|
1,749.41
|
Office of Program Planning and Evaluation ...................
|
|
|
|
Office of Program Coordination .............................
|
|
500.00
|
500.00
|
Maryland Office of Economic Opportunity ....................
|
|
|
|
LICENSING AND REGULATION:
|
|
|
|
State Bank Commissioner..................................
|
1,000,000.00
|
1,076,259.32
|
76,259.32
|
Commissioner of Consumer Credit...........................
|
362,825.00
|
374,239.36
|
11,414.36
|
Division of Building, Savings and Loan Associations............
|
15,000.00
|
18,217.59
|
3,217.59
|
Maryland Home Improvement Commission ...................
|
605,450.00
|
500,303.50
|
(105,146.50)
|
Maryland Racing Commission ..............................
|
552,143.00
|
573,273.81
|
21,130.81
|
Real Estate Commission ...................................
|
450,000.00
|
325,754.50
|
(124,245.50)
|
Division of Labor and Industry..............................
|
421,016.00
|
401,826.64
|
(19,189.36)
|
State Board of Registration for Professional Land Surveyors .....
|
27,500.00
|
15,136.00
|
(12,364.00)
|
State Athletic Commission .................................
|
66,000.00
|
84,390.83
|
18,390.83
|
Maryland State Board of Censors............................
|
12,969.00
|
12,355.00
|
(614.00)
|
State Board of Barber Examiners............................
|
67,650.00
|
67,674.60
|
24.60
|
State Board of Examining Engineers.......................
|
|
|
|
State Board of Examiners of Moving Picture Machine Operators . .
|
|
|
|
State Board of Electrical Examiners and Supervisors ...........
|
|
|
|
State Board of Commissioners of Practical Plumbing............
|
59,760.00
|
53,960.25
|
(5,799.75)
|
Maryland Architectural Registration Board ...................
|
60,500.00
|
53,060.00
|
(7,440.00)
|
State Board of Cosmetologists ..............................
|
290,000.00
|
284,266.20
|
(5,733.80)
|
State Board of Registration for Professional Engineers ..........
|
98,500.00
|
100,430.00
|
1,930.00
|
State Board of Public Accountancy ..........................
|
236,000.00
|
248,628.00
|
12,628.00
|
State Board of Inspection of Horse Riding Stables ..............
|
9,400.00
|
9,500.00
|
100.00
|
Board of Examiners of Maryland Pilots .......................
|
|
|
|
Board of Examiners of Hearing Aid Dealers ...................
|
6,870.00
|
6,640.00
|
(230.00)
|
Board of Examiners of Landscape Architects ..................
|
|
|
|
State Board of Registration for Foresters .....................
|
1,750.00
|
1,850.00
|
100.00
|
PUBLIC SAFETY AND CORRECTIONAL SERVICES:
|
|
|
|
Division of Correction ? Headquarters........................
|
|
1,146.20
|
1,146.20
|
Maryland House of Correction ..............................
|
11,064.00
|
6,887.79
|
(4,176.21)
|
Maryland Penitentiary and Reception Center..................
|
|
4,534.14
|
4,534.14
|
Maryland Correctional Institution ? Hagerstown ...............
|
35,551.00
|
29,332.02
|
(6,218.98)
|
Maryland Correctional Institution for Women ? Jessup..........
|
4,129.00
|
3,851.55
|
(277.45)
|
Maryland Correctional Camps ? Brock Bridge .................
|
|
3,865.63
|
3,865.63
|
Division of Parole and Probation ............................
|
185,000.00
|
245,364.29
|
60,364.29
|
Patuxent Institution ......................................
|
6,083.00
|
(24,493.15)
|
(30,576.15)
|
Maryland State Police .....................................
|
|
|
|
Maryland State Police ? Local Division .......................
|
|
238,986.15
|
238,986.15
|
Maryland State Police ? Handgun Permits ....................
|
|
|
|
Police and Correctional Training Commissions ................
|
|
4,130.80
|
4,130.80
|
Civil Defense and Disaster Preparedness Agency...............
|
|
24,121.09
|
24,121.09
|
Fire Prevention Commission and Fire Marshal ................
|
|
7,089.81
|
7,089.81
|
PUBLIC EDUCATION:
|
|
|
|
State Department of Education ? Headquarters ................
|
|
15,415.02
|
15,415.02
|
State Department of Education ? Aid to Education .............
|
|
61,771.43
|
61,771.43
|
University of Maryland....................................
|
455,214.00
|
1,134,328.14
|
679,114.14
|
Board of Trustees of the State Universities and Colleges.........
|
|
1,807.18
|
1,807.18
|
Bowie State College.......................................
|
9,088.00
|
971.59
|
(8,116.41)
|
Coppin State College ......................................
|
11,271.00
|
10,458.56
|
(812.44)
|
Frostburg State College ...................................
|
1,950.00
|
2,533.67
|
583.67
|
Salisbury State College ....................................
|
3,087.00
|
7,466.24
|
4,379.24
|
Towson State University...................................
|
20,308.00
|
13,111.53
|
(7,196.47)
|
University of Baltimore ...................................
|
1,821.00
|
1,641.90
|
(179.10)
|
St. Mary's College of Maryland .............................
|
2,267.00
|
6,712.11
|
4,445.11
|
Maryland School for the Deaf ? Frederick Campus..............
|
17,000.00
|
15,550.23
|
(1,449.77)
|
Maryland School for the Deaf? Columbia Campus..............
|
|
558.20
|
558.20
|
State Scholarship Board ...................................
|
|
24,115.00
|
24,115.00
|
State Board for Higher Education ...........................
|
|
3,959.78
|
3,959.78
|
Maryland Higher Education Loan Corporation.................
|
|
|
|
Maryland State Advisory Council on Vocational Technical Educa-
|
|
|
|
tion ................................................
|
|
|
|
State Board for Community Colleges .........................
|
|
45,600.00
|
45,600.00
|
Morgan State University ..................................
|
3,065.00
|
26,245.90
|
23,180.90
|
Maryland Public Broadcasting Commission ...................
|
11,936.00
|
10,010.38
|
(1,925.62)
|
|
 |