|
76
STATE OF MARYLAND
|
|
|
|
|
Obligated
|
|
|
|
|
|
|
|
|
Balances
|
|
|
|
|
MAJOR PURPOSE OR FUNCTION
|
Agency/Unit
|
Current or
|
Fund
|
Forwarded at
|
Original
|
Budget
|
Reversions
|
|
Agency/Unit Name
|
Code No
|
Prior Years
|
|
Beginning of
|
Budget
|
Amendments
|
and
|
|
|
|
Programs
|
|
Fiscal Year
|
Appropriation
|
|
Cancellations
|
|
|
|
|
Non Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
955,585 56
|
|
|
|
|
|
|
Total
|
|
955,585 56
|
8,216,342 00
|
(1,669,158 00)
|
1465
|
|
Maryland House of Correction
|
35 02 02
|
Current
|
General
|
|
8,588,512 00
|
822,246 00
|
3097
|
|
|
|
|
Special
|
|
531,000 00
|
10,000 00
|
16,162 96
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Pnor
|
General
|
118,33398
|
|
|
6,177 00
|
|
|
|
Total
|
|
118,33398
|
9,119,51200
|
832,246 00
|
22,370 93
|
|
Maryland Penitentiary
|
35 02 03
|
Current
|
General
|
|
8,580,542 00
|
1,237,073 00
|
775
|
|
|
|
|
Special
Non-Budgeted
|
|
87,65000
|
13,650 00
|
11,049 36
|
|
|
|
Pnor
|
General
|
12,06400
|
|
|
1,377 84
|
|
|
|
Total
|
|
12,06400
|
8,668,192 00
|
1,250,723 00
|
12,434 95
|
|
Maryland Correctional Institution —
Hagerstown
|
35 02 04
|
Current
|
General
|
|
10,664,60300
|
881,914 00
|
6553
|
|
|
|
|
Special
|
|
107,922 00
|
54,00000
|
6,063 76
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Pnor
|
General
|
82,127 36
|
|
|
7638
|
|
|
|
|
Special
|
9,481 77
|
|
|
14373
|
|
|
|
Total
|
|
91,609 13
|
10,772,525 00
|
935,914 00
|
6,349 40
|
|
Maryland Correctional Institution
|
|
|
|
|
|
|
|
|
For Women — Jessup
|
35 02 05
|
Current
|
General
|
|
1,762,421 00
|
172,322 00
|
13466
|
|
|
|
|
Special
|
|
10,00000
|
|
4,287 47
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Pnor
|
General
|
29,90825
|
|
|
|
|
|
|
Total
|
|
29,908 25
|
1,772,421 00
|
172,322 00
|
4,422 13
|
|
Correctional Camps
|
350206
|
Current
|
General
|
|
3,780,245 00
|
1,048,614 00
|
267
|
|
|
|
|
Special
|
|
830,000 00
|
|
288,124 39
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Pnor
|
General
|
14,120 45
|
|
|
84610
|
|
|
|
Total
|
|
14,120 45
|
4,610,24500
|
1,048,614 00
|
288,973 16
|
|
Central Laundry
|
35 02 08
|
Current
|
Special
|
|
|
|
1863
|
|
|
|
|
Non Budgeted
|
|
|
|
|
|
|
|
Pnor
|
Special
|
5,363 86
|
|
|
1,959 39
|
|
|
|
Total
|
|
5,363 86
|
|
|
1,97802
|
|
Maryland Parole Commission
|
|
|
|
|
|
|
|
|
Administration
|
35 03 01
|
Current
|
General
|
|
356,228 00
|
70,456 00
|
448
|
|
|
|
|
Non Budgeted
|
|
|
|
|
|
|
|
Total
|
|
|
356,228 00
|
70,45600
|
448
|
|
Division of Parole and Probation
|
35 03 02
|
Current
|
General
|
|
11,103,63000
|
662,830 00
|
1210
|
|
|
|
|
Special
|
|
|
|
|
|
|
|
|
Non Budgeted
|
|
|
|
|
|
|
|
Pnor
|
General
|
33,81995
|
|
|
2,00886
|
|
|
|
Total
|
|
33,819 95
|
11,103,63000
|
662,830 00
|
2,02096
|
|
Patuxent Institution
|
350400
|
Current
|
General
|
|
6,083,368 00
|
388,101 00
|
250,013 84
|
|
|
|
|
Special
|
|
10,00000
|
|
2,885 32
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Pnor
|
General
|
8,71863
|
|
|
27081
|
|
|
|
Total
|
|
871863
|
6,093,368 00
|
388,101 00
|
253,169 97
|
|
Inmate Grievance Commission
|
350500
|
Current
|
General
|
|
119,92800
|
(9,342 00)
|
258
|
|
Department of Maryland State Police
Maryland State Police
|
350601
|
Current
|
General
|
|
32,549,231 00
|
2,732,607 00
|
28,740 55
|
|
|
|
|
Non Budgeted
|
|
|
|
|
|
|
|
Pnor
|
General
|
409,212 55
|
|
|
3,25450
|
|
|
|
Total
|
|
409,212 55
|
32,549,231 00
|
2,732,607 00
|
31,99505
|
|
Motor Vehicle Inspection
|
350602
|
Current
|
Special
|
|
1,067,32800
|
90,590 00
|
3348
|
|
|
|
Pnor
|
Special
|
8,403 79
|
|
|
242
|
|
|
|
Total
|
|
8,403 79
|
1,067,32800
|
90,590 00
|
3590
|
|
Trucking Enforcement
|
350603
|
Current
|
Special
|
|
1,352,458 00
|
(41,280 00)
|
960
|
|
|
|
Pnor
|
Special
|
8200
|
|
|
|
|
|
|
Total
|
|
8200
|
1,352,45800
|
(41,280 00)
|
960
|
|
John F Kennedy Memorial Highway
|
350604
|
Pnor
|
Special
|
1,907 40
|
|
|
|
|
|
|
Total
|
|
1,907,40
|
|
|
|
|
Local Division
|
350605
|
Current
|
General
|
|
306,847 00
|
(16,64400)
|
7,757 33
|
|
|
|
|
Special
|
|
1,298,54300
|
246,500 00
|
167,996 45
|
|
|
|
Pnor
|
General
|
2018
|
|
|
|
|
|
|
|
Special
|
5991
|
|
|
|
|
|
|
Total
|
|
8009
|
1,605,39000
|
229,856 00
|
175,753 78
|
|
Handgun Permits
|
350606
|
Current
|
General
|
|
188,867 00
|
40,19500
|
6952
|
|
|
|
|
Special
|
|
100,000 00
|
|
18,786 00
|
|
|
|
Total
|
|
|
288,867 00
|
40,195 00
|
18,864 52
|
|
 |