|
346
STATE OF MARYLAND
Revenue Estimates and Collections
Fiscal Year Ended June 30, 1977
|
|
|
GENERAL FUND
|
|
|
|
Estimated
|
...... Revenues
|
Collected ......
|
|
SOURCE
|
Budget
|
Fiscal Year Ended
|
June 30, 1977
|
|
|
Revenues 1977
|
|
|
|
|
Fiscal Year (1)
|
|
Excess or
|
|
|
|
Amount
|
Deficiency ( )
|
|
Maryland Training School for Boys ............................
|
29,000.00
|
38,756.90
|
9,756.90
|
|
Montrose School ..............................................
|
15,500.00
|
25,849.85
|
10,349.85
|
|
Boys' Forestry Camps ........................................
|
5,000.00
|
5,452.69
|
452.69
|
|
Board of Sanitarian Registration ...............................
|
910.00
|
1,045.00
|
135.00
|
|
State Board of Dental Examiners ..............................
|
45,465.00
|
53,063.75
|
7,598.75
|
|
State Board of Medical Examiners .............................
|
253,830.00
|
256,932.50
|
3,102.50
|
|
State Board of Pharmacy ......................................
|
82,750.00
|
94,007.00
|
11,257.00
|
|
State Board of Examiners of Nurses ............................
|
176,630.00
|
175,296.00
|
(1,334.00)
|
|
State Board of Funeral Directors and Embalmers ...............
|
52,550.00
|
49,570.56
|
(2,979.44)
|
|
State Board of Examiners of Optometry ........................
|
9,880.00
|
10,216.00
|
336.00
|
|
State Board of Osteopathic Examiners ..........................
|
290.00
|
185.00
|
(105.00)
|
|
State Board of Chiropractic Examiners .........................
|
4,750.00
|
4,480.25
|
(269.75)
|
|
State Board of Physical Therapy Examiners ....................
State Board of Examiners of Psychologists ......................
|
16,945.00
13,700.00
|
15,740.00
20,449.00
|
(1,205.00)
6,749.00
|
|
State Board of Podiatry Examiners .............................
|
9,530.00
|
11,595.00
|
2,065.00
|
|
Board of Examiners of Nursing Home
|
|
|
|
|
Administrators ............
|
10,200.00
|
8,277.00
|
(1,923.00)
|
|
Baord of Examiners of Audiologists and Speech
|
|
|
|
|
Pathologists ..............................................
|
8,650.00
|
11,077.00
|
2,427.00
|
|
Developmental Disabilities Council .............................
|
|
24.21
|
24.21
|
|
Board of Social Work Examiners ...............................
|
76,950.00
|
139,120.00
|
62,170.00
|
|
HUMAN RESOURCES:
|
|
|
|
|
Office of the Secretary .........................................
|
693,053.00
|
|
(693,053.00)
|
|
Social Services Administration .................................
|
|
15,394.54
|
15,394.54
|
|
State Manpower Planning Office ..............................
|
|
|
|
|
Employment Security Administration ..........................
Office of Administration .......................................
|
|
80.87
|
80.87
|
|
Office of Program Planning and Evaluation ....................
|
|
675.35
|
675.35
|
|
Office of Program Coordination ...............................
|
|
|
|
|
Maryland Office of Economic Opportunity ......................
|
|
|
|
|
LICENSING AND REGULATION:
|
|
|
|
|
State Bank Commissioner .....................................
|
775,000.00
|
729,844.69
|
(45,155.31)
|
|
Commissioner of Consumer Credit .............................
|
310.000.00
|
295,982.86
|
(14,017.14)
|
|
Division of Building, Savings and Loan
|
|
|
|
|
Associations ..............................................
|
13,000.00
|
12,907.60
|
(92.40)
|
|
Maryland Home Improvement Commission .....................
|
375,000.00
|
392,006.00
|
17,006.00
|
|
Maryland Racing Commission .................................
|
390,238.00
|
492,708.10
|
102,470.10
|
|
Real Estate Commission .......................................
|
150,000.00
|
234,115.41
|
84,115.41
|
|
Division of Labor and Industry .................................
|
350,000.00
|
298,705.35
|
(51,294.65)
|
|
State Athletic Commission .....................................
|
205,100.00
|
8,528.67
|
(196,571.33)
|
|
Maryland State Board of Censors ..............................
|
10,563.00
|
11,094.00
|
531.00
|
|
State Board of Barber Examiners ..............................
|
70,545.00
|
66,686.80
|
(3,858.20)
|
|
State Board of Examining Engineers ...........................
State Board of Examiners of Moving Picture Machine
|
|
100.00
|
100.00
|
|
Operators ...............................................
|
|
|
|
|
State Board of Electrical Examiners and
|
|
|
|
|
Supervisors ...............................................
|
|
|
|
|
State Board of Commissioners of Practical
|
|
|
|
|
Plumbing .................................................
|
56,425.00
|
53,698.45
|
(2,726.55)
|
|
Maryland Architectural Registration Board .....................
|
53,665.00
|
49,230.75
|
(4,434.25)
|
|
State Board of Cosmetologists ..................................
|
263,000.00
|
274,957.95
|
11,957.95
|
|
State Board of Registration for Professional Engineers and
|
|
|
|
|
Land Surveyors ...........................................
|
116,115.00
|
105,005.60
|
(11,109.40)
|
|
State Board of Public Accountancy .............................
|
199,175.00
|
211,277.00
|
12,102.00
|
|
State Board of Inspection of Horse Riding Stables ..............
|
16,650.00
|
10,295.00
|
(6,355.00)
|
|
Board of Examiners of Maryland Pilots .........................
|
|
|
|
|
Board of Examiners of Hearing Aid Dealers .....................
|
9,500.00
|
8,260.00
|
(1,240.00)
|
|
Board of Examiners of Landscape Architects ....................
|
|
|
|
|
PUBLIC SAFETY AND CORRECTIONAL SERVICES:
|
|
|
|
|
Maryland House of Correction .................................
|
17,867.00
|
6,815.82
|
(11,051.18)
|
|
Maryland Penitentiary ........................................
|
|
4,022.31
|
4,022.31
|
|
 |