|
72
STATE OF MARYLAND
|
|
|
|
|
Obligated
|
|
|
|
|
MAJOR PURPOSE OR FUNCTION
|
|
|
|
B&1&QCG8
|
|
|
|
|
Agency /Unit Name
|
Agency /Unit
Code No
|
Current or
Prior Yean
|
Fund
|
Forwarded at
Beginning of
|
Original
Budget
|
Budget
Amendments
|
Reversions
|
|
|
|
Programs
|
|
Fiscal Year
|
Appropriation
|
|
Cancellations
|
|
Employment Security Administration
|
33 04 00
|
Current
|
General
|
|
1,247,572 00
|
(160.028 00)
|
36,708 51
|
|
|
|
|
Federal
|
|
17,978,474 00
|
9,039,685.00
|
5.551.713 25
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
Federal
|
|
|
|
|
|
|
|
Total
|
|
|
10,223,046 00
|
9,780,669 00
|
6,688,421 76
|
|
Office of Administration
|
33 05 01
|
Current
|
General
|
|
1,446,121 00
|
774,263 00
|
61 12
|
|
|
|
|
Federal
|
|
5,967.867 00
|
66,54700
|
503,717 00
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
241,535 00
|
|
|
183,285 00
|
|
|
|
Total
|
|
241,536 00
|
7,413,988 00
|
840,800 00
|
687.063 12
|
|
Office of Program Planning and Evaluation
|
33 06 01
|
Current
|
General
|
|
184.627 00
|
71,707 00
|
1.57
|
|
|
|
|
Federal
|
|
1 872,987 00
|
7,652,390 00
|
149,382 86
|
|
|
|
Prior
|
Federal
|
|
|
|
|
|
|
|
Total
|
|
|
2,087,614 00
|
7,724.103 00
|
140,384 43
|
|
Office of Program Coordination
|
33 07 01
|
Current
|
General
|
|
751,263 00
|
(119,943 00)
|
20,194 13
|
|
|
|
|
Special
|
|
78.00000
|
|
78,00000
|
|
|
|
|
Federal
|
|
1,102,269 00
|
87,727 00
|
487,432 26
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
6,639 00
|
|
|
5,933 00
|
|
|
|
|
Federal
|
|
|
|
|
|
|
|
Total
|
|
6,639 00
|
1,931,662 00
|
(32,216 00)
|
571,559 39
|
|
Maryland Office of Economic Opportunity
|
33 08 00
|
Current
|
General
|
|
21,980 00
|
25,832 00
|
984.00
|
|
|
|
|
Federal
|
|
233,563 00
|
77,123 00
|
42,961 71
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
Federal
|
|
|
|
|
|
|
|
Total
|
|
|
255,543 00
|
102,985 00
|
43,946 61
|
|
LICENSING AND REGULATION-
|
|
|
|
|
|
|
|
|
Department of Licensing and Regulation
|
|
|
|
|
|
|
|
|
Office of the Secretary
|
34 01 01
|
Current
|
General
|
|
1,084,656 00
|
39,092 00
|
90,810 60
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
90683
|
|
|
|
|
|
|
Total
|
|
90683
|
1,084,66600
|
39.092 00
|
9061060
|
|
State Insurance Division:
|
|
|
|
|
|
|
|
|
Administration
|
34 02 01
|
Current
|
General
|
|
1 707,934 00
|
29,905.00
|
23,105 58
|
|
|
|
|
Special
|
|
|
|
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
1,00000
|
|
|
|
|
|
|
Total
|
|
1,00000
|
1,707,934 00
|
2900600
|
23 105 58
|
|
Motor Vehicle Security Fund
|
34 02 02
|
Current
|
Non-Budgeted
|
|
|
|
|
|
State Bank Commissioner
|
34 03 00
|
Current
|
General
|
|
652,343 00
|
23.341 00
|
30,728 45
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Total
|
|
|
862,343 00
|
23 341 00
|
30,728 45
|
|
Commissioner of Consumer Credit
|
34 04 00
|
Current
|
General
|
|
246,570 00
|
8,68100
|
6,131 53
|
|
|
|
Prior
|
General
|
19453
|
|
|
|
|
|
|
Total
|
|
19453
|
248,570 00
|
8,68400
|
6,131 53
|
|
The Division of Buildings, Savings and Loan
|
|
|
|
|
|
|
|
|
Associations
|
34 05 00
|
Current
|
General
|
|
462,140 00
|
2,86300
|
18,613 27
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Total
|
|
|
462,149 00
|
2,86300
|
18,613 27
|
|
Maryland Home Improvement Commission
|
34 08 00
|
Current
|
General
|
|
126,265 00
|
2,491 00
|
8,079 98
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
149 00
|
|
|
|
|
|
|
Total
|
|
14900
|
126,265 00
|
2,491 00
|
6,079 98
|
|
Maryland Racing Commission
|
34 10 00
|
Current
|
General
|
|
161,35900
|
4,757 00
|
28.958 21
|
|
|
|
|
Special
Non-Budgeted
|
|
4,345,941 00
|
1,381,207 48
|
1,376,758 04
|
|
|
|
Prior
|
General
|
10,952 70
|
|
|
|
|
|
|
Total
|
|
10,952 70
|
4,607,300 00
|
1,386,964.48
|
1,402,714 36
|
|
Real Estate Commission
|
34 11 00
|
Current
|
General
|
|
211,97000
|
7,72800
|
2,32565
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Total
|
|
|
211,97000
|
7,728 00
|
2,325 55
|
|
 |
