|
840
STATE OF MARYLAND
|
|
|
GENERAL FUND
|
|
|
|
Estimated
|
.... Revenues
|
Collected ....
|
|
SOURCE
|
Budget
|
Fiscal Year Ended
|
June 30, 1976
|
|
|
Revenues 1976
|
|
|
|
|
Fiscal Year (1)
|
|
Excess or
|
|
|
|
Amount
|
Deficiency ( )
|
|
Chronic Disease Hospitals — Sponsors ........................
|
2,700,000.00
|
2,653,110.69
|
(146,889.31)
|
|
Chronic Disease Hospitals — Federal.........................
|
1,400,000.00
|
1,639,957.60
|
239,957.60
|
|
Tuberculosis Hospitals — Federal ............................
|
800,000.00
|
794,607.28
|
(6,392.72)
|
|
MISCELLANEOUS TAXES, FEES AND OTHER REVENUES:
|
|
|
|
|
Recordation Tax .........................................
|
250,980.00
|
93,422.22
|
(157,557.78)
|
|
Cigarette Sales Licensee ...................................
|
|
|
|
|
Notary Commissions ............
|
209,375.00
|
38,010.21
|
(171,364.79)
|
|
3% Share Business Licenses................................
|
183,263.00
|
127,941.85
|
(5,321.16)
|
|
Music Box Licenses, Etc...................................
|
177,124.00
|
207,067.53
|
29,943.53
|
|
Penalties ................................................
|
7,623.00
|
3,067.60
|
(4,455.40)
|
|
Public Service Companies Filing Fees .......................
|
1,845,791.00
|
1,931,724.58
|
85,933.58
|
|
Criminal Injury Court Costa ...............................
|
14,463.00
|
17,250.75
|
2,797.75
|
|
Excess Fees of Office......................................
|
2,696,486.00
|
2,988,832.65
|
292,346.65
|
|
Unclaimed Property Revenue ..............................
|
|
|
|
|
JUDICIAL REVIEW AND LEGAL:
|
|
|
|
|
Judiciary ................................................
|
153,200.00
|
177,798.77
|
24,593.77
|
|
Public Defender ..........................................
|
94,350.00
|
82,507.42
|
(11,842.58)
|
|
State Law Department ....................................
|
160,000.00
|
243,068.70
|
83,068.70
|
|
Workmen's Compensation Commission ......................
|
2,839,340.00
|
3,402,140.08
|
562,800.08
|
|
EXECUTIVE AND ADMINISTRATIVE CONTROL:
|
|
|
|
|
Commission on Law Enforcement and Administration of Justice .
|
|
100,050.40
|
100,050.40
|
|
Office on Aging...........................................
|
|
11,273.84
|
11,273.84
|
|
Division of State Documents ...............................
|
|
|
|
|
Military Department ......................................
|
|
17.60
|
17.60
|
|
Commission on Human Relations...........................
|
|
10.00
|
10.00
|
|
FINANCIAL AND REVENUE ADMINISTRATION:
|
|
|
|
|
State Lottery Agency .....................................
|
|
|
|
|
BUDGETARY AND FISCAL ADMINISTRATION:
|
|
|
|
|
Division of Administration .................................
|
309,428.00
|
236,818.80
|
(72,614.20)
|
|
PERSONNEL ADMINISTRATION, RETIREMENT AND
|
|
|
|
|
EMPLOYEE RELATIONS:
|
|
|
|
|
Personnel Administration ..................................
|
|
6.13
|
6.13
|
|
Personnel Benefits Contributions ...........................
|
|
|
|
|
Employees' Retirement System ............................
Commissioners of the State Accident Fund ...................
|
1,018,679.00
|
1,079,465.93
|
60,786.93
|
|
STATE PLANNING:
|
|
|
|
|
Office of the Secretary .....................................
|
|
.56
|
.56
|
|
State and Local Planning ..................................
|
|
387.94
|
387.94
|
|
Regional Planning Council .................................
|
|
|
|
|
GENERAL SERVICES:
|
|
|
|
|
Design and Construction ..................................
|
6,000.00
|
16,697.27
|
10,697.27
|
|
Office of Plant Management — Baltimore Public Buildings and .
|
|
|
|
|
Grounds .............................................
|
11,000.00
|
26,080.75
|
15,080.75
|
|
Office of Central Services ..................................
|
20,000.00
|
28,971.42
|
3,971.42
|
|
Hall of Records Commission ...............................
|
30,000.00
|
84,290.73
|
4,290.73
|
|
TRANSPORTATION AND HIGHWAYS:
|
|
|
|
|
Transportation Trust Fund ................................
|
|
|
|
|
Office of the Secretary.....................................
|
|
|
|
|
State Highway Administration .............................
|
4,180.00
|
4,450.00
|
270.00
|
|
Maryland Port Administration .............................
|
|
|
|
|
Motor Vehicle Administration ..............................
|
|
|
|
|
Mass Transit Administration ...............................
|
|
|
|
|
 |