|
389
|
|
SPECIAL FUNDS
|
|
|
FEDERAL FUNDS
|
|
|
Estimated
|
.... Revenues
|
Collected .....
|
Estimated
|
..... Revenues
|
Collected .....
|
|
Budget
|
Fiscal Year End
|
2d June 30, 1975
|
Budget
|
Fiscal Year Ended
|
June 30, 1975
|
|
Revenues 1975
|
|
|
Revenues 1975
|
|
|
|
Fiscal Year (1)
|
|
Excess or
|
Fiscal Year (1)
|
|
Excess or
|
|
|
Amount
|
Deficiency ( )
|
|
Amount
|
Deficiency ( )
|
|
|
|
|
613,039.00
|
122,651.47
|
(490,387.53)
|
|
|
|
|
221,728.00
|
2,237,874.99
|
2,016,146.99
|
|
17,884.00
|
|
(17,884.00)
|
113,747,813.00
|
109,082,151.91
|
(4,665,661.09)
|
|
|
|
|
21,991,517.00
|
17,520,574.48
|
(4,470,942.52)
|
|
|
|
|
4,484,734.00
|
5,050,993.09
|
566,259.09
|
|
|
|
|
2,496,123.00
|
3,398,562.12
|
902,439.12
|
|
63,784.00
|
|
(63,784.00)
|
1,852,034.00
|
334,065.41
|
(1,517,968.59)
|
|
|
|
|
818,384.00
|
139,648.00
|
(678,736.00)
|
|
10,472.00
|
7,596.19
|
(2,875.81)
|
|
|
|
|
1,655,985.00
|
483,035.70
|
(1,172,949.30)
|
|
|
|
|
|
|
|
1,266,855.00
|
1,836,473.91
|
569,618.91
|
|
20,863.00
|
25,824.83
|
4,961.83
|
|
|
|
|
1,470.00
|
1,770.00
|
300.00
|
|
|
|
|
12,099.00
|
22,018.00
|
9,919.00
|
|
|
|
|
4,500.00
|
375.75
|
(4,124.25)
|
|
|
|
|
13,146.00
|
15,530.00
|
2,384.00
|
|
|
|
|
389,000.00
|
533,414.00
|
144,414.00
|
|
|
|
|
48,000.00
|
42,105.13
|
(5,894.87)
|
|
|
|
|
688,950.00
|
711,315.87
|
22,365.87
|
|
|
|
|
10,000.00
|
10,653.75
|
653.75
|
|
|
|
|
500,000.00
|
289,137.50
|
(210,862.50)
|
|
|
|
|
159,261.00
|
341,862.61
|
182,601.61
|
|
|
|
|
179,242.00
|
80,315.00
|
(98,927.00)
|
|
|
|
|
|
|
|
804,050.00
|
658,751.67
|
(145,298.33)
|
|
32,472.00
|
22,704.82
|
(9,767.18)
|
19,088,078.00
|
20,557,411.62
|
1,469,333.62
|
|
|
10,000.00
|
10,000.00
|
62,909,999.00
|
75,048,784.75
|
12,138,785.75
|
|
100,773,440.00
|
60,710,200.47
|
(40,063,239.53)
|
2,439,148.00
|
3,680,313.13
|
1,241,165.13
|
EXHIBIT F?Continued
|
 |