|
76
STATE OF MARYLAND
|
|
|
|
|
Obligated
|
|
|
|
|
|
|
|
|
Balances
|
|
|
|
|
MAJOR PURPOSE OR JUNCTION
Agency /Unit Name
|
Agency
Code No
|
Current or
Prior Years
|
Fund
|
Forwarded at
Beginning of
|
Original
Budget
|
Budget
Amendments
|
Reversions
and
|
|
|
|
Programs
|
|
Fiscal Year
|
Appropriation
|
|
Cancellations
|
|
State Board of Registration for Foresters
|
34 29 00
|
Current
|
General
|
|
|
$ 2,962 00
|
$ 2,676 39
|
|
PUBLIC SAFETY AND CORRECTIONAL SERVICES
|
|
|
|
|
|
|
|
|
Department of Correctional Safety and Correctional
|
|
|
|
|
|
|
|
|
Services
|
|
|
|
|
|
|
|
|
Office of the Secretary
|
35 01 01
|
Current
|
General
|
$ 37,986 94
|
$ 1,602,46600
|
$ (1,060,37700))
|
$ 564
|
|
|
|
|
Special
|
|
|
|
|
|
|
|
|
Federal
|
|
119,70000
|
|
119,70000
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
|
|
|
202000
|
|
|
|
Total
|
|
$ 37,986 94
|
$ 1,722,16600
|
$ (1,060,377 00)
|
$121,72564
|
|
Division of Correction'
|
|
|
|
|
|
|
|
|
Headquarters
|
35 02 01
|
Current
|
General
|
|
$ 1,507,539 00
|
$ (321,529 00)
|
$ 14348
|
|
|
|
|
Federal
|
|
|
59,226 00
|
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
$ 71,64250
|
|
|
1,18649
|
|
|
|
Total
|
|
$ 71,64250
|
$ 1,507,53900
|
$ (262,303 00)
|
$ 1,32997
|
|
Maryland House of Correction
|
35 02 02
|
Current
|
General
|
|
$ 6,091,99500
|
$711,85900
|
$ 985 23
|
|
|
|
|
Special
|
|
564.000 00
|
56000
|
229,771 46
|
|
|
|
|
Federal
|
|
|
|
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
$ 39,428 24
|
|
|
1,643 85
|
|
|
|
Total
|
|
$ 39,428 24
|
$ 6,655,995 00
|
$712,41900
|
$232,40054
|
|
Maryland Penitentiary
|
35 02 03
|
Current
|
General
|
|
$ 6,346,054 00
|
$490,995 00
|
$ 702 12
|
|
|
|
|
Special
|
|
50,000 00
|
|
6,191 30
|
|
|
|
|
Federal
|
|
|
|
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
$ 18,180 62
|
|
|
63390
|
|
|
|
Total
|
|
$ 18,18062
|
$ 6,396,054 00
|
$490,995 00
|
$ 7,527 52
|
|
Maryland Correctional Institution? Hagerstown
|
35 02 04
|
Current
|
General
Special
|
|
$ 7 584 946 00
73,000 00
|
$587,929 00
344,954 00
|
S 264 64
41,44052
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
$ 95,239 23
|
|
|
1,405 12
|
|
|
|
|
Special
|
3,614 91
|
|
|
|
|
|
|
Total
|
|
$ 98,854 14
|
$ 7 657,946 00
|
$932,883 00
|
$ 4311028
|
|
Maryland Correctional Institution for Women? Jessup
|
35 02 05
|
Current
|
General
|
|
$ 1 508,772 00
|
$ (58,945 00)
|
$ 51423
|
|
|
|
|
Special
|
|
9,00000
|
1,44000
|
51415
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Total
|
|
|
$ 1,517,77200
|
$ (57,505 00)
|
$ 1,02838
|
|
Correctional Camps
|
35 02 06
|
Current
|
General
|
|
$ 2,694,973 00
|
$ 76,100 00
|
$ 5605)
|
|
|
|
|
Special
|
|
430,000 00
|
80,000 00
|
140 098 73
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
$ 11,284 26
|
|
|
|
|
|
|
|
Special
|
W.985 00
|
|
|
|
|
|
|
Total
|
|
$ 25,269 26
|
$ 3 124 973 00
|
$156,100 00
|
$140,659 26
|
|
Central Laundry
|
35 02 08
|
Current
|
General
|
|
|
|
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
Board of Parole
|
|
|
|
|
|
|
|
|
Administration
|
35 03 01
|
Current
|
General
|
|
$255,186 00
|
$ 1,10500
|
$ 1157
|
|
Division of Parole and Probation
|
35 03 02
|
Current
|
General
|
|
$ 7,307,668 00
|
$ (109,82300)
|
$ 155 59
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
$ 9,145 57
|
|
|
|
|
|
|
Total
|
|
$ 9,145 57
|
$ 7,307,668 00
|
$ (10982300)
|
$ 155 59
|
|
Patuxent Institution
|
35 04 00
|
Current
|
General
|
|
$ 5 262,236 00
|
$101,63500
|
$ 392 00
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
$106,489 65
|
|
|
|
|
|
|
Total
|
|
$106,489 65
|
$ 5 262 236 00
|
$101,635 00
|
$ 392 00
|
|
Inmate Grievance Commission
|
36 05 00
|
Current
|
General
|
|
$102 220 00
|
$ (5,18900)
|
$ 329
|
|
Department of Maryland State Police
Maryland State Police
|
35 06 01
|
Current
|
General
Special
|
|
$50,632,083 00
180,00000
|
$ 1,10008200
(110.972 00)
|
$ 1.211.02868
30,553 00
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
Special
|
$ 279,030 23
|
|
|
23,511 80
|
|
|
|
Total
|
|
$279,030 23
|
$ 50,812,083 00
|
$989,110.00
|
$ 1,285,091 48
|
|
 |
