|
72
STATE OF MARYLAND
|
|
|
|
|
Obligated
|
|
|
|
|
|
|
|
|
Balances
|
|
|
|
|
MAJOR PURPOSE OR FUNCTION
|
Agency
|
Current or
|
Fund
|
Forwarded at
|
Original
|
Budget
|
Reversions
|
|
Agency/Unit Name
|
Code No
|
Prior Years
Programs
|
|
Beginning of
Fiscal Year
|
Budget
Appropriation
|
Amendments
|
and
Cancellations
|
|
Board of Examiners of Nursing Home Administrators
|
32 21 00
|
Current
|
General
|
|
$ 25,740 00
|
$ (4,153 00)
|
$360
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
$ 722 10
|
|
|
$ 5981
|
|
|
|
Total
|
|
$ 722 10
|
$ 25,740 00
|
$ (4,153 00)
|
$ 6341
|
|
Commission on Kidney Disease
|
32 22 00
|
Current
|
General
|
|
$ 47,319 00
|
$(21 684 00)
|
$ 2,587 01
|
|
Board of Examiners of Audiologists and Speech
|
|
|
|
|
|
|
|
|
Pathologists
|
32 23 00
|
Current
|
General
|
|
|
$ 7,948 00
|
$ 172
|
|
|
|
|
Special
|
|
$ 2,277 00
|
|
2,277 00
|
|
|
|
Total
|
|
|
$ 2 277 00
|
$ 7,946 00
|
$ 2,278 72
|
|
Board of Examiners of Speech Pathologists
|
32 24 00
|
Current
|
Special
|
|
$ 6,850 00
|
|
$ 8,850 00
|
|
EMPLOYMENT AND SOCIAL SERVICES.
|
|
|
|
|
|
|
|
|
Department of Employment and Social Services.
Office of the Secretary
|
33 01 01
|
Current
|
General
|
|
$ 2,765,701 00
|
$ 2,797,644 00
|
$526,969 91
|
|
|
|
|
Federal
|
|
12,610,403 00
|
$888,649 00
|
6.321,357 21
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
$ 5,630 16
|
|
|
1,20920
|
|
|
|
|
Federal
|
|
|
|
|
|
|
|
Total
|
|
$ 5,630 16
|
$ 15,376,104 00
|
$ 3,686,193 00
|
$ 6,849.536 32
|
|
Social Services Administration
|
33 02 00
|
Current
|
General
|
|
$ 107,814,995 00
|
$(2,916,366 00)
|
$ 7,657,024 28
|
|
|
|
|
Federal
|
|
109,171,688 00
|
8,317,357 00
|
3,719,882 65
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
$105,419 05
|
|
|
16 850 39
|
|
|
|
|
Federal
|
|
|
|
|
|
|
|
Total
|
|
$105,419 05
|
$216,986,583 00
|
$ 5,400 991 00
|
$ 11,393,757 32
|
|
Employment Security Administration
|
33 04 00
|
Current
|
Federal
|
|
$ 15,143,524 00
|
$ 3,115,441 00
|
$ 2,143,876 54
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
Federal
|
|
|
|
|
|
|
|
Total
|
|
|
$ 16,143,624 00
|
$ 3,115,441 00
|
$ 2,143,876 54
|
|
Maryland Veterans Commission
|
33 06 00
|
Prior
|
General
|
$ 1.97500
|
|
|
|
|
The Commission on Aging
|
33 07 00
|
Current
|
Federal
|
|
|
|
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
$ 6368
|
|
|
$ 6368
|
|
|
|
|
Federal
|
305,548 90
|
|
|
257,001 48
|
|
|
|
Total
|
|
$305 612 58
|
|
$
|
257,065 18
|
|
Maryland Office of Economic Opportunity
|
33 08 00
|
Current
|
General
|
|
$ 36,212 00
|
$ (6,743 00
|
|
|
|
|
|
Federal
|
|
686,210 00
|
474,389 00
|
$477,184 38
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
Federal
|
$ 364 50
|
|
|
6550
|
|
|
|
Total
|
|
$ 364 50
|
$722 422 00
|
$467 646 00
|
$477,239 88
|
|
LICENSING AND REGULATION
|
|
|
|
|
|
|
|
|
Department of Licensing and Regulation
Office of the Secretary
|
34 01 01
|
Current
|
General
|
|
$889,11000
|
$122,932 00
|
$ 20,182 65
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
$ 15,111 12
|
|
|
6091
|
|
|
|
Total
|
|
$ 15,111 12
|
$689 110 00
|
$122,932 00
|
$ 20 243 56
|
|
State Insurance Division
|
|
|
|
|
|
|
|
|
Administration
|
34 02 01
|
Current
|
General
|
|
$ 1,568,40900
|
$ (97,169 00
|
$113,397 48
|
|
|
|
|
Special
|
|
|
|
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Total
|
|
|
$ 1 568,409 00
|
$ (97,169 00
|
$11339748
|
|
Motor Vehicle Security Fund
|
34 02 02
|
Current
|
Special
|
|
$ 9,230 00
|
|
$ 1,007 89
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Total
|
|
|
$ 9,230 00
|
|
$ 1,007 89
|
|
State Bank Commissioner
|
34 03 00
|
Current
|
General
|
|
$610,321 00
|
$ 2 000 00
|
$ 28,096 88
|
|
Commissioner of Small Loans
|
34 04 00
|
Current
|
General
|
|
$234,612 00
|
$ (7,068 00
|
$ 10,079 03
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Total
|
|
|
$ 234,612 00
|
$ (7.068 00
|
$ 10,079 03
|
|
 |
