|
STATE OF MARYLAND
|
|
GENERAL
|
FUND
|
SPECIAL
|
FUNDS
|
FEDERAL
|
FUNDS
|
|
|
|
|
|
|
|
|
|
|
|
LOAN
|
NON-
|
|
|
AGENCY AND SOURCE
|
|
|
|
|
|
|
|
BUDGETED
|
TOTAL
|
|
|
Revenue
|
Budget Credits
|
Attainment
|
Budget Credits
|
Attainment
|
Budget Credits
|
FUNDS
|
FUNDS
|
|
|
EXECUTIVE AND ADMINISTRATIVE
|
|
|
|
|
|
|
|
|
|
|
CONTROL
|
|
|
|
|
|
|
|
|
|
|
Executive Department —
|
|
|
|
|
|
|
|
|
|
|
Office of the Governor:
|
|
|
|
|
|
|
|
|
|
|
Fees for Services......................
|
$ 4,989.00
|
|
|
|
|
|
|
|
$ 4,989.00
|
|
Interest on Investments —
|
|
|
|
|
|
|
|
|
|
|
Revenue Sharing..................
|
|
|
|
|
|
|
|
$ 1,986,680.00
|
1,986,680.00
|
|
Federal Reimbursements ...............
|
|
|
|
|
|
|
|
40,812,166.00
|
40,812,166.00
|
|
Reduction of Expenditures .............
|
|
$ 9,714.66
|
|
|
|
|
|
|
9,714.66
|
|
Total......................
|
$ 4,989.00
|
$ 9,714.66
|
.00
|
.00
|
.00
|
.00
|
.00
|
$42,248,796.00
|
$ 42,268,449.66
|
|
Commission on Law Enforcement and the
|
|
|
|
|
|
|
|
|
|
|
Administration of Justice:
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous.........................
|
|
|
|
|
|
|
|
$ 27.10
|
$ 27.10
|
|
Federal Reimbursements ...............
Other Reimbursements.................
|
$ 85.78
|
|
|
|
$ 13,129,887.25
|
$1,332.44
|
|
|
18,129,387.25
1,368.22
|
|
Provisions for Refunds.................
|
|
|
|
|
|
|
|
43,758.99
|
43,768.99
|
|
Reduction of Expenditures .............
|
7,848.80
|
$ 1,182.25
|
|
|
94,422.54
|
411.214.84
|
|
|
614,112.93
|
|
Total......................
|
$ 7,879.08
|
$ 1,182.25
|
.00
|
.00
|
$ 18,228,809.79
|
$ 412,547.28
|
.00
|
$ 48,781.09
|
$ 18,688,649.49
|
|
Governor's Commission to Study Public
Education in Maryland:
Federal Reimbursements ...............
|
|
|
|
|
$ 6,000.00
|
|
|
|
$ 6,000.00
|
|
Total......................
|
.00
|
.00
|
.00
|
.00
|
$ 6,000.00
|
.00
|
.00
|
.00
|
$ 6,000.00
|
|
Energy Police Office:
|
|
|
|
|
|
|
|
|
|
|
Federal Reimbursements...............
|
$ 470,812.81
|
|
|
|
|
|
|
|
$470,312.81
|
|
Reduction of Expenditures .............
|
|
$ 12,826.88
|
|
|
|
|
|
|
12,826.83
|
|
Total ......................
|
$470,812.81
|
$ 12,826.88
|
.00
|
.00
|
.00
|
.00
|
.00
|
.00
|
$ 488,139.64
|
|
Board of Public Works —
|
|
|
|
|
|
|
|
|
|
|
Board of Public Works:
|
|
|
|
|
|
|
|
|
|
|
Commissions and Royalties.............
Rentals..............................
|
$ 423.77
|
|
|
|
|
|
|
$ 4,883.42
|
$ 423.77
4383.42
|
|
Other Reimbursements.................
|
|
$ 11.10
|
|
|
|
|
|
8,692.25
|
8,703.36
|
|
Reduction of Expenditures .............
|
|
174.58
|
|
|
|
|
|
|
174.68
|
|
Total ......................
|
$ 428.77
|
$ 185.68
|
.00
|
.00
|
.00
|
.00
|
.00
|
$ 18,576.67
|
$14,185.12
|
|
Board of Public Works-
|
|
|
|
|
|
|
|
|
|
|
Capital Appropriations:
Reduction of Expenditures .............
|
$ 47.31
|
$ 31.69
|
|
|
|
|
|
|
$ 79.00
|
|
Total......................
|
$ 47.31
|
$ 31.69
|
.00
|
.00
|
.00
|
.00
|
.00
|
.00
|
$ 79.00
|
|
Military Department:
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public.....................
|
|
$ 1,990.49
|
|
|
|
|
|
|
$ 1,990.49
|
|
Rentals..............................
|
|
|
$ 67,541.95
|
|
|
|
|
|
67,541.96
|
|
Miscellaneous.........................
|
$ 2.95
|
|
|
|
|
|
|
|
2.96
|
|
Federal Reimbursements...............
|
6,861.46
|
|
|
|
$ 529,409.16
|
|
|
|
536,270.61
|
|
Other Reimbursements ................
|
|
25,474.80
|
|
|
|
|
|
|
25,474.80
|
|
State Reimbursements .................
|
|
|
8,240.00
|
|
|
|
|
|
8,240.00
|
|
Reduction of Expenditures.............
|
|
2,759.04
|
|
|
|
|
|
|
2,759.04
|
|
Total......................
|
$6,864.41
|
$ 80,224.38
|
$ 75,781.96
|
.00
|
$ 629,409.16
|
.00
|
.00
|
.00
|
$ 642,279.84
|
|
State Administrative Board of Election Laws:
Fees for Services ......................
|
|
|
|
|
|
|
|
$ 49,670.00
|
$ 49,670.00
|
|
Sales to the Public....................
|
$ 189.00
|
$2,000.82
|
|
|
|
|
|
|
2,189.82
|
|
Reduction of Expenditures.............
|
|
627.97
|
|
|
|
|
|
|
627.97
|
|
Total ......................
|
$189.00
|
$ 2,628.79
|
.00
|
.00
|
.00
|
.00
|
.00
|
$ 49,670.00
|
$52,487.79
|
|
 |