76
STATE OF MARYLAND
|
|
|
|
Obligated
|
|
|
|
|
|
|
|
Balances
|
|
|
|
MAJOR PURPOSE OR FUNCTION
|
Agency
|
Current or
|
Fund
|
Forwarded at
|
Original
|
Budget
|
Reversions
|
Agency /Unit Name
|
Code No.
|
Prior Years
Programs
|
|
Beginning of
Fiscal Year
|
Budget
Appropriations
|
Amendments
|
and
Cancellations
|
Department of Maryland State Police:
Maryland State Police............................
|
35.06.01
|
Current
|
General
Special
|
|
$ 46,978,788.00
3,646,956.00
|
$ 1,383,603.00
485,972.00
|
$ 2,442,385.37
131,926.78
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
Special
|
$ 351,643.76
|
|
|
$ 739.40
|
|
|
|
Federal
|
|
|
|
|
|
|
Total...........
|
|
$351,643.76
|
S 50,625,744.00
|
$ 1,869,575.00
|
$ 2,575,051.55
|
Motor Vehicle Inspection .........................
|
35.06.02
|
Current
|
General
|
|
|
$ 513.00
|
$ 613.00
|
|
|
|
Special
|
|
$771,469.00
|
60,414.00
|
33,661.38
|
|
|
Prior
|
Special
|
$476.80
|
|
|
|
|
|
Total...........
|
|
$ 476.80
|
$771,489.00
|
$ 60,927.00
|
$ 34,074.38
|
Tracking Enforcement............................
|
35.06.03
|
Current
|
Special
|
|
|
|
|
|
|
Prior
|
Special
|
$216.68
|
|
|
|
|
|
Total...........
|
|
$218.58
|
|
|
|
Police and Correctional Training Commission............
|
35.07.00
|
Current
|
General
|
|
$129,743.00
|
$ 13,003.00
|
$ 2,190.28
|
|
|
|
Special
|
|
48,095.00
|
|
33,420.00
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Total...........
|
|
|
$177,838.00
|
$ 13,003.00
|
$ 36,610.28
|
Maryland Civil Defense and Emergency Planning Agency.
|
35.10.00
|
Current
|
General
|
|
$234,964.00
|
$107,683.00
|
$ 20,252.18
|
|
|
|
Federal
|
|
500,683.00
|
85,269.00
|
44,783.38
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 31,840.44
|
|
|
5,119.39
|
|
|
|
Federal
|
87,392.14
|
|
|
5,656.45
|
|
|
Total...........
|
|
$119,232.68
|
$795,647.00
|
$192,952.00
|
$ 76,811.40
|
Criminal Injuries Compensation Fund ..................
|
35.11.00
|
Current
|
General
|
|
$643,407.00
|
$ 3,926.00
|
$ 21,249.21
|
State Fire Prevention Commission and State Fire Marshal
|
35.13.00
|
Current
|
General
|
|
$334,355.00
|
$ 18,914.00
|
$ 699.38
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 1,281.50
|
|
|
|
|
|
Total...........
|
|
$ 1,281.50
|
$334,355.00
|
$ 18,914.00
|
$ 599.38
|
Maryland Traffic Safety Commission ...................
|
35.14.00
|
Current
|
General
|
|
$ 90,534.00
|
$(90,534.00)
|
|
|
|
Prior
|
Gnneral
|
$ 2,360.07
|
|
|
$ 1,529.02
|
|
|
Total...........
|
|
$ 2,380.07
|
$ 90,534.00
|
$(90,634.00)
|
$ 1,529.02
|
PUBLIC EDUCATION:
|
|
|
|
|
|
|
|
Department of Education:
|
|
|
|
|
|
|
|
Headquarters....................................
|
36.01.01
|
Current
|
General
|
|
$ 7,957,398.00
|
$ 763,326.00
|
$786,544.81
|
|
|
|
Special
|
|
69,705.00
|
10,000.00
|
12,137.62
|
|
|
|
Federal
|
|
15,172,895.00
|
3,327,166.00
|
2,596,751.94
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$627,026.10
|
|
|
72,888.22
|
|
|
|
Special
|
15,225.88
|
|
|
1,251.34
|
|
|
|
Federal
|
3.362,940.87
|
|
|
151,932.68
|
|
|
Total...........
|
|
$ 3,006,192.85
|
$ 23,199,998.00
|
$ 4,100,492.00
|
$ 3,621,506.61
|
Aid to Education .................................
|
38.01.02
|
Current
|
General
|
|
$ 335,273,555.00
|
|
$ 2,000,004.00
|
|
|
|
Special
|
|
1,000,000.00
|
|
|
|
|
|
Federal
|
|
45,887,542.00
|
16,400,000.66
|
903,876.66
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 8.350,544.27
|
|
|
153,581.94
|
|
|
|
Special
|
1,082,700.00
|
|
|
15,138.19
|
|
|
|
Federal
|
35,763,400.18
|
|
|
1,554,683.54
|
|
|
Total...........
|
|
S 45.186,644.45
|
$ 382,161,097.00
|
$ 16.400,000.00
|
$ 4.627,286.87
|
State Aided Educational Institutions ...............
|
36.01.03
|
Current
|
General
|
|
$ 3,039,887.00
|
|
|
Vocational Rehabilitation .........................
|
36.01.13
|
Current
|
Special
|
|
|
|
|
|
|
|
Federal
|
|
|
|
|
|
|
Total...........
|
|
|
|
|
|
University of Maryland ...............................
|
36.02.00
|
Current
|
General
|
|
$88,452,220.00
|
$ 5,831,033.00
|
$ 1,434,600.80
|
|
|
|
Special
|
|
46,715,453.00
|
23,775.00
|
201,977.63
|
|
|
|
Federal
|
|
2.453,680.00
|
1,294,394.00
|
14,259.39
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
3,613,473.45
|
|
|
139.697.60
|
|
|
|
Special
|
11,073.34
|
|
|
.74
|
|
|
|
Federal
|
143,372.24
|
|
|
|
|
|
Total...........
|
|
$ 3,667,919.03
|
$ 137,621,353.00
|
$ 7,149,202.00
|
$ 1,790,436.18
|
State Colleges:
|
|
|
|
|
|
|
|
Board of Trustees................................
|
36.03.01
|
Current
|
General
|
|
$ 1,256,902.00
|
$ 370.832.00
|
$567,610.00
|
|
|
|
Special
|
|
|
384,848.00
|
373,390.00
|
|
|
Prior
|
General
|
$ 30,693.61
|
|
|
1,103.96
|
|
|
Total...........
|
|
$ 30,093.61
|
$ 1,256,902.00
|
$ 766,680.00
|
$941,103.96
|
|
|