STATE OF MARYLAND
|
|
|
|
Obligated
|
|
|
|
|
|
|
|
Balances
|
|
|
|
MAJOR PURPOSE OR FUNCTION
|
Agency
|
Current or
|
Fund
|
Forwarded at
|
Original
|
Budget
|
Reversions
|
Agency /Unit Name
|
Code No.
|
Prior Years
Programs
|
|
Beginning of
Fiscal Year
|
Budget
Appropriations
|
Amendments
|
and
Cancellations
|
Health Services Coat Review Commission ...........
|
32.01.40
|
Current
|
General
|
|
$139,732.00
|
$ 40,282.00
|
$ 2.34
|
|
|
|
Federal
|
|
34,814.00
|
|
34,814.00
|
|
|
Prior
|
General
|
$ 15,421.65
|
|
|
166.50
|
|
|
Total...........
|
|
$ 16,421.65
|
$174,546.00
|
$ 40,282.00
|
$ 34,982.84
|
City Hospital "D" Building.......................
|
32.01.41
|
Current
|
General
|
|
|
$ 1,163.893.00
|
$ 61.41
|
|
|
|
Federal
|
|
|
79,922.00
|
43,183.16
|
|
|
Total...........
|
|
|
|
$ 1,243,815.00
|
$43,234.67
|
State Department of Juvenile Services:
|
|
|
|
|
|
|
|
Headquarters ....................................
|
32.02.01
|
Current
|
General
|
|
$ 8,357,981.00
|
$492,517.00
|
$131.253.83
|
|
|
|
Federal
|
|
|
29,733.00
|
16,279.60
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 18,806.67
|
|
|
9.46
|
|
|
Total...........
|
|
$ 18,805.67
|
$ 8,357,981.00
|
$ 622,260.00
|
$147.542.79
|
Maryland Children's Centers......................
|
32.02.03
|
Current
|
General
|
|
$ 1.598,604.00
|
$175,669.00
|
$ 21,608.26
|
|
|
|
Federal
|
|
1,000.00
|
|
1,000.00
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 55,290.82
|
|
|
2,442.64
|
|
|
|
Federal
|
419.33
|
|
|
|
|
|
Total...........
|
|
$ 55,710.14
|
$ 1,699,604.00
|
$ 176,669.00
|
$ 26.050.92
|
Boys' Village of Maryland.........................
|
32.02.03
|
Current
|
General
|
|
$ 3,246,330.00
|
$120,380.00
|
$ 21,355.35
|
|
|
|
Federal
|
|
1,600.00
|
|
1,500.00
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 86,555.39
|
|
|
1,684.40
|
|
|
|
Federal
|
558.24
|
|
|
|
|
|
Total...........
|
|
$ 87,113.63
|
$ 3,347,820.00
|
$120,380.00
|
$ 24.539.76
|
Maryland Training School for Boys.................
|
32.02.04
|
Current
|
General
|
|
$ 2,728,634.00
|
$(80,224.00)
|
$ 34,783.49
|
|
|
|
Federal
|
|
1,000.00
|
|
1,000.00
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 25,311.00
|
|
|
1,830.00
|
|
|
|
Federal
|
|
|
|
|
|
|
Total...........
|
|
$ 25,311.00
|
$ 2,729,634.00
|
$(80,224.00)
|
$ 37,613.49
|
Montrose School for Girls .........................
|
32.02.06
|
Current
|
General
|
|
$ 2,093,203.00
|
$ 38,486.00
|
$ 9,962.57
|
|
|
|
Federal
|
|
1.000.00
|
|
1,000.00
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 43,058.53
|
|
|
1,470.60
|
|
|
Total...........
|
|
$ 43,058.53
|
S 2,093.203.00
|
$ 38,486.00
|
$ 12,423.17
|
Boys' Forestry Camps............................
|
32.02.06
|
Current
|
General
|
|
$825,006.00
|
$13,604.00
|
$ 2,436.31
|
|
|
|
Non-Budgeted . . .
|
|
|
|
|
|
|
Prior
|
General
|
$ 11,265.60
|
|
|
|
|
|
Total...........
|
|
$ 11,306.50
|
$826,006.00
|
$ 13,604.00
|
$ 3,436.31
|
Victor Cullen School ..............................
|
33.03.07
|
Current
|
General
|
|
$ 1,612,405.00
|
$ 81,144.00
|
$ 32,646.64
|
|
|
|
Federal
|
|
1,500.00
|
|
718.06
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 31,166.16
|
|
|
|
|
|
|
Federal
|
|
|
|
|
|
|
Total...........
|
|
$ 31,116.16
|
$ 1,613,965.00
|
$ 81,144.00
|
$ 33,263.70
|
Board of Sanitarian Registration .......................
|
32.04.00
|
Current
|
General
|
|
$ 1,458.00
|
$(753.00)
|
$ 1.07
|
Department of Post Mortem Examiners .................
|
33.06.00
|
Current
|
Special
|
|
$ 433,080.00
|
|
$132,967.16
|
|
|
|
Federal
|
|
|
$ 41,800.00
|
7,150.87
|
|
|
Prior
|
Federal
|
|
|
|
|
|
|
Total...........
|
|
|
$433,080.00
|
$ 41,800.00
|
$140,118.03
|
State Board of Dental Examiners......................
|
33.06.00
|
Current
|
General
|
|
$ 24,990.00
|
$ 1,126.00
|
$3.66
|
Commission on Physical Fitness........................
|
32.07.00
|
Current
|
General
|
|
$23,235.00
|
$ 1,763.00
|
$ 2.68
|
State Board of Medical Examiners.....................
|
33.08.00
|
Current
|
General
|
|
$108,080.00
|
$ 7,770.00
|
$ 2.35
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Total...........
|
|
|
$ 108,080.00
|
$ 7,770.00
|
$ 2.85
|
State Board of Veterinary Medical Examiners............
|
32.09.00
|
Current
|
General
|
|
$ 9,506.00
|
$ (5,399.20)
|
|
State Board of Pharmacy.............................
|
32.10.00
|
Current
|
General
|
|
$ 12,669.00
|
$ (1,898.00)
|
$ 4.19
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 1,189.13
|
|
|
|
|
|
Total...........
|
|
$ 1,189.13
|
$ 12,669.00
|
$ (1,898.00)
|
$ 4.19
|
State Board of Examiners of Nurses....................
|
32.11.00
|
Current
|
General
|
|
$123,923.00
|
9,058.00
|
$ 2.98
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 7.80
|
|
|
|
|
|
Total ...........
|
|
$ 7.80
|
$ 133,933.00
|
$ 9,058.00
|
$ 2.98
|
|
![clear space](../../../images/clear.gif) |