64
STATE OF MARYLAND
|
|
|
|
Obligated
|
|
|
|
|
|
|
|
Balances
|
|
|
|
MAJOR PURPOSE OR FUNCTION
Agency /Unit Name
|
Agency
Code No.
|
Current or
Prior Years
|
Fund
|
Forwarded at
Beginning of
|
Original
Budget
|
Budget
Amendments
|
Reversions
and
|
|
|
Programs
|
|
Fiscal Year
|
Appropriations
|
|
Cancellations
|
Preventive Medicine Administration ................
|
32.01.04
|
Current
|
General
|
|
$5,528,009.00
|
$ 11,600.00
|
$ 69.44
|
|
|
|
Special
|
|
|
19,263.00
|
337.10
|
|
|
|
Federal
|
|
1,755,370.00
|
603,778.00
|
79.974.78
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 1,061,239.61
|
|
|
296,11332
|
|
|
|
Special
|
3,564.00
|
|
|
888.8)
|
|
|
|
Federal
|
165,421.98
|
|
|
4,033.8
|
|
|
Total...........
|
|
$ 1,230,225.59
|
$ 7,283,379.00
|
$ 534,701.00
|
S 380,407.3
|
Medical Care Programs Administration .............
|
32.01.05
|
Current
|
General
|
|
$ 140,085,731.00
|
$ 8,647,799.00
|
$ 10.6
|
|
|
|
Special
|
|
8,493,937.00
|
|
17,418.0
|
|
|
|
Federal
|
|
8,780,860.00
|
9,172.881.66
|
363,612.5:
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 3,182,229.94
|
|
|
$ 9.00
|
|
|
|
Federal
|
56,716.01
|
|
|
|
|
|
Total...........
|
|
$ 3,238,945.95
|
$ 157,360,518.00
|
$ 17,720,680.00
|
$ 371.050.32
|
Laboratory Services ..............................
|
32.01.06
|
Current
|
General
|
|
$ 2,933,100.00
|
$ 323,010.00
|
$ 22.56
|
|
|
|
Federal
|
|
40,000.00
|
6,886.00
|
24,823.72
|
|
|
Prior
|
General
|
$ 6,703.93
|
|
|
1,384.33
|
|
|
|
Federal
|
478.00
|
|
|
|
|
|
Total...........
|
|
$ 7,238.63
|
$2,973,109.00
|
$ 329,896.00
|
$24,230.61
|
Services to the Chronically 111 and Aged ............
|
32.01.07
|
Current
|
General
|
|
$ 1,112,102.00
|
$ 6,266.00
|
$ 15,42
|
|
|
|
Special
|
|
|
|
|
|
|
|
Federal
|
|
477,483.00
|
50,184.06
|
9.886.71
|
|
|
Prior
|
General
|
$ 11,731.33
|
|
|
100.8'
|
|
|
|
Federal
|
60.00
|
|
|
26.0i
|
|
|
Total...........
|
|
$ 11,771.32
|
$ 1,889,886.00
|
$ 88,880.00
|
$ 9,698.80
|
Montebello State Hospital.........................
|
32.01.08
|
Current
|
General
|
|
$ 4,267.392.00
|
$ 292,212.00
|
$ 619.30
|
|
|
|
Federal
|
|
26,000.00
|
|
26,000.00
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 81,693,97
|
|
|
4,889.40
|
|
|
Total...........
|
|
$ 81,693.97
|
$ 4,292,392.00
|
$ 292,212.00
|
$ 30,408.70
|
Western Maryland State Hospital ..................
|
32.01.00
|
Current
|
General
|
|
$ 2,674,666.00
|
$ 8,982.00
|
$ 68.30
|
|
|
|
Federal
|
|
|
9,409.00
|
2,322.10
|
|
|
|
Non-Budgeted . . .
|
|
|
|
|
|
|
Prior
|
General
|
$ 30,190.69
|
|
|
99.
|
|
|
Total...........
|
|
$ 30,195.69
|
$ 2,674,586.00
|
$18,391.00
|
$ 2,489.00
|
Deer's Head State Hospital.......................
|
32.01.10
|
Current
|
General
|
|
$2,696,900.00
|
$ 264,887.00
|
$459.00
|
|
|
|
Federal
|
|
|
34,319.00
|
16,277.40
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$34,698.19
|
|
|
$ 140.60
|
|
|
Total...........
|
|
$ 34,698.19
|
$2,696,906.00
|
$ 299,206.00
|
$ 16,877.13
|
Mount Wilson State Hospital......................
|
32.01.13
|
Current
|
General
|
|
$ 3,936,183.00
|
$297,814.00
|
$ 178.24
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 26,272.91
|
|
|
830.11
|
|
|
Total...........
|
|
$ 26,272.91
|
$ 3,936,183.00
|
$297,814.00
|
$ 1,008.38
|
Pine Bluff State Hospital..........................
|
32.01.14
|
Current
|
General
|
|
$447,189.00
|
$ 2,883.00
|
$ 1,814.17
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 5,389.17
|
|
|
83S.35
|
|
|
Total...........
|
|
$ 5,389.17
|
$447,189.00
|
$ 2,883.00
|
$ 2,649.62
|
Environmental Health Services ....................
|
32.01.16
|
Current
|
General
|
|
$ 2,423,418.00
|
$163,603.00
|
$ 1,072.67
|
|
|
|
Special
|
|
|
|
|
|
|
|
Federal
|
|
864,747.00
|
331,800.00
|
30.368.52
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 43,800.64
|
|
|
20,619.2
|
|
|
|
Federal
|
250,926.42
|
|
|
219.8
|
|
|
Total...........
|
|
$ 294,727.06
|
$ 3,288,168.00
|
S 486,303.00
|
$ 62,280.0
|
Drag Abuse Administration .......................
|
32.01.19
|
Current
|
General
|
|
$ 4,760,744.00
|
$(35,153.00)
|
$ 7.9
|
|
|
|
Federal
|
|
152,437.00
|
106,492.00
|
167,633.61
|
|
|
Prior
|
General
|
$ 5,038.90
|
|
|
23.91
|
|
|
|
Federal
|
$ 1,891.88
|
|
|
|
|
|
Total...........
|
|
$ 6,930.78
|
$ 4,913,181.00
|
$ 70,339.00
|
$167,666.46
|
Department of Mental Hygiene:
|
|
|
|
|
|
|
|
Headquarters . . ..........
|
32.01.20
|
Current
|
General
|
|
$ 8,012,963.00
|
$ (143,243.00)
|
$ 23.83
|
|
|
|
Special
|
|
713,830.00
|
379,693.00
|
6.781.18
|
|
|
|
Federal
|
|
571,968,00
|
1.201.608.00
|
213,630.36
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 53,029.18
|
|
|
42,318.18
|
|
|
|
Federal
|
16,284.06
|
|
|
48.93
|
|
|
Total...........
|
|
$70,213.24
|
$9,298,761.00
|
$ 1,438,058.00
|
$ 262,811.17
|
|
![clear space](../../../images/clear.gif) |