|
300
STATE OF MARYLAND
|
|
|
GENERAL FUND
|
|
|
|
Estimated
|
.... Revenues
|
Collected ....
|
|
SOURCE
|
Budget
|
Fiscal Year Ended
|
June 30, 1973
|
|
|
Revenues 1973
|
|
|
|
|
Fiscal Year (1)
|
|
Excess or
|
|
|
|
Amount
|
Deficiency ( )
|
|
HEALTH, HOSPITALS AND MENTAL HYGIENE:
|
|
|
|
|
Department of Health and Mental Hygiene:
|
|
|
|
|
Office of the Secretary .................................
|
365,654.00
|
797,881.06
|
432,227.06
|
|
State Department of Health ............................
|
55,798.00
|
172.00
|
(55,626.00)
|
|
Local Health Services Administration ....................
|
|
|
|
|
Preventive Medicine Administration .....................
|
174,104.00
|
140,747.47
|
(33,856.53)
|
|
Medical Care Program Administration ...................
Laboratories Administration ............................
|
61,500,000.00
|
539,552.58
1,613.04
|
(60,960,447.42)
1,613.04
|
|
Montebello State Hospital ..............................
|
14,000.00
|
13,333.89
|
(666.11)
|
|
Western Maryland State Hospital .......................
|
9,000.00
|
6,684.42
|
(2,315.58)
|
|
Deer's Head State Hospital .............................
|
13,000.00
|
7,875.17
|
(5,124.83)
|
|
Mount Wilson State Hospital ...........................
|
38,000.00
|
40,877.38
|
2,877.38
|
|
Pine Bluff State Hospital...............................
|
3,000.00
|
1,871.44
|
(1,128.56)
|
|
Aged and Chronically 111 Services Administration........
|
|
1,791.65
|
1,791.65
|
|
Environmental Health Administration ...................
|
126,647.00
|
121,926.19
|
(4,720.81)
|
|
Drug Abuse Administration .... . ......... .......
|
|
648.51
|
648.51
|
|
Mental Hygiene Administration .........................
|
28,143.00
|
37,366.41
|
9,223.41
|
|
Regional Institute for Children and Adolescents — Baltimore
|
|
684.56
|
684.56
|
|
Crownsville State Hospital .............................
|
58,000.00
|
49,051.87
|
(8,948.13)
|
|
Eastern Shore State Hospital ...........................
|
18,000.00
|
16,908.54
|
(1,091.46)
|
|
Springfield State Hospital ..............................
|
5S,000.00
|
51,731.09
|
(1,268.91)
|
|
Spring Grove State Hospital ............................
|
68,000.00
|
68,833.25
|
833.25
|
|
Clifton T. Perkins State Hospital ........................
|
20,000.00
|
28,816.27
|
8,816.27
|
|
Rosewood State Hospital ...............................
|
73,000.00
|
66,730.58
|
(6,269.42)
|
|
Henryton State Hospital ...............................
|
15,000.00
|
15,125.18
|
125.18
|
|
Mental Retardation Administration.....................
|
|
10,316.33
|
10,316.33
|
|
Comprehensive Health Planning Agency .................
|
|
80.04
|
80.04
|
|
Health Services Cost Review Commission ................
|
|
|
|
|
State Department of Juvenile Services:
|
|
|
|
|
Headquarters .........................................
|
9,500.00
|
16,542.51
|
7,042.51
|
|
Boy's Village of Maryland ..............................
|
36,000.00
|
36,278.41
|
278.41
|
|
Maryland Training School for Boys ......................
|
36,000.00
|
27,996.92
|
(8,003.08)
|
|
Montrose School for Girls ..............................
|
15,000.00
|
19,062.94
|
4,062.94
|
|
Boy's Forestry Camps .................................
|
6,000.00
|
5,972.36
|
(27.64)
|
|
Victor Cullen School ...................................
|
13,000.00
|
19,078.67
|
6,078.67
|
|
Maryland Children's Centers ...........................
|
|
2,692.35
|
2,692.35
|
|
Board of Sanitarian Registration ............................
|
3,000.00
|
870.00
|
(2,130.00)
|
|
Department of Post Mortem Examiners ......................
|
|
2,986.50
|
2,986.50
|
|
State Board of Dental Examiners ...........................
|
32,875.00
|
33,905.00
|
1,030.00
|
|
State Board of Medical Examiners ..........................
|
120,226.00
|
191,584.50
|
71,358.50
|
|
State Board of Veterinary Medical Examiners ................
|
8,250.00
|
6,395.00
|
(1,855.00)
|
|
State Board of Pharmacy ..................................
|
25,800.00
|
24,156.36
|
(1,643.64)
|
|
Maryland State Board of Examiners of Nurses ................
|
144,220.00
|
146,349.86
|
2,129.86
|
|
State Board of Funeral Directors and Embalmers .............
|
50,946.00
|
48,785.00
|
(2,161.00)
|
|
State Board of Examiners of Optometry ....................
|
9,705.00
|
7,277.00
|
(2,428.00)
|
|
State Board of Osteopathic Examiners .......................
|
190.00
|
190.00
|
|
|
State Board of Chiropractic Examiners .......................
|
5,507.00
|
5,070.00
|
(437.00)
|
|
State Board of Physical Therapy Examiners ..................
|
6,100.00
|
5,360.00
|
(740.00)
|
|
State Board of Examiners of Psychologists ...................
|
7,500.00
|
8,820.80
|
1,320.80
|
|
State Board of Podiatry Examiners ..........................
|
1,500.00
|
1,595.00
|
95.00
|
|
Board of Examiners of Nursing Home Administrators .........
|
20,000.00
|
4,827.05
|
(15,172.95)
|
|
EMPLOYMENT AND SOCIAL SERVICES:
|
|
|
|
|
Department of Employment and Social Services:
|
|
|
|
|
Office of the Secretary .................................
|
|
142.94
|
142.94
|
|
Social Services Administration ..........................
|
|
40,121.14
|
40,121.14
|
|
Employment Security Administration ....................
|
|
|
|
|
Office of Economic Opportunity of the State of Maryland . .
|
|
|
|
|
LICENSING AND REGULATION:
|
|
|
|
|
Department of Licensing and Regulation:
|
|
|
|
|
Bank Commissioner ...................................
|
655,000.00
|
607,622.81
|
(47,377.19)
|
|
Commissioner of Small Loans ... .......................
|
180,000.00
|
178,166.27
|
(1,833.73)
|
|
Maryland Home Improvement Commission ...............
|
325,000.00
|
332,843.25
|
7,843.25
|
|
Maryland Racing Commission ..........................
|
550,000.00
|
617,154.84
|
67,154.84
|
|
Real Estate Commission...............................
|
191,200.00
|
230,852.06
|
39,652.06
|
|
State Athletic Commission ..............................
|
60,000.00
|
2,470.00
|
(57,530.00)
|
|
Division of Labor and Industry .........................
|
42,400.00
|
49,112.14
|
6,712.14
|
|
Maryland State Board of Censors .......................
|
12,300.00
|
15,811.00
|
3,511.00
|
|
Board of Barber Examiners .............................
|
74,600.00
|
54,360.00
|
(20,240.00)
|
|
State Board of Commissioners of Practical Plumbing ......
|
45,200.00
|
42,250.00
|
(2,950.00)
|
|
Maryland Architectural Registration Board ...............
|
32,770.00
|
31,902.50
|
(867.50)
|
|
State Board of Cosmetologists ..........................
|
220,000.00
|
246,900.92
|
26,900.92
|
|
Board of Registration for Professional Engineers and
|
|
|
|
|
Professional Land Surveyors ........................
|
82,500.00
|
91,738.63
|
9,238.63
|
|
 |